XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (495,275) $ (1,942,643)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation 451,653 365,733
Non-cash financial cost 572,449 878,228
Stock-Based Compensation Expense 70,001
Investment income (364,583) 330,000
Fair value gain or loss (454) 397,398
Gain on debts extinguishment (8,979)
Loss from sale of property and equipment 43,081
Loss on disposal of subsidiaries 18,004 334,135
Changes in operating assets and liabilities    
Accounts receivable 115,442 489,599
Inventories (5,512) (137,062)
Advances to suppliers (60,178) (50,236)
Other receivables (565,684) (74,993)
Accounts payables (2,134) (280,124)
Accrued expenses and other payables (766,719) 134,732
Advances from customers 74,451 41,150
Net cash used in operating activities (967,518) 528,998
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment and intangible assets (116,446) (107,432)
Cash decreased in disposal of subsidiaries (155,563) (8,219)
Net cash used in investing activities (272,009) (115,651)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related party borrowings 16,228 151,574
Repayment of related party borrowings (21,625) (273,632)
Proceeds from bank borrowings 386,200 695,343
Repayment of bank borrowings (382,438) (683,638)
Cash advance to related parties (2,160,313) (2,962,753)
Repayment from related parties 1,177,098 2,010,740
Proceeds from issue of ordinary shares 646,800
Redemption of convertible debt (390,000)
Release of restricted cash 2,739,244
Net cash provided by financing activities 1,364,394 (415,566)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 124,867 (2,219)
Effect of exchange rate changes on cash and cash equivalents (4,094) (3,422)
Cash and cash equivalents, beginning of the period 324,953 816,186
CASH AND CASH EQUIVALENTS, END OF THE PERIOD 445,726 810,545
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 21,882 26,731
Cash paid during the period for income tax $ 834 $ 1,546