XML 16 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Financial Position - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Non- current assets    
Intangible Assets $ 8,519,098 $ 4,598,930
Fixed Assets 1,142,082 8,918
Goodwill 251,440
Right-of-use of assets 43,806
Other Non-Current receivables 8,763,027
Total non-current assets 18,719,453 4,607,848
Current assets    
Cash and cash equivalents 2,527,673 1,081,808
Short-term investments 306,034
Trade receivables 361,097
Other receivables 1,330,177
Prepayments 341,107 2,061
Inventories 465,748
Total current assets 5,331,836 1,083,869
TOTAL ASSETS 24,051,289 5,691,717
Equity    
Share capital 375,641 310,000
Share premium 66,996,982 7,290,000
Shares to be issued 3,068
Equity settled share-based payment 1,335,253 838,576
Cumulative translation adjustment 18,112
Accumulated deficit (58,623,123) (6,834,243)
Total equity 10,105,933 1,604,333
Current liabilities    
Accounts payable 7,479,614 1,226,213
Financial debts 2,546,243
Other current liabilities 1,685,645 1,171
Warrants liabilities 887,689
Simply Agreement for Future Equity (“SAFE”) 2,860,000
Total current liabilities 12,599,191 4,087,384
Non-current liabilities    
Financial debt 99,046
Other non-current liabilities 175,312
Deferred Tax Liability 1,071,807
Total non-current liabilities 1,346,165
TOTAL LIABILITIES 13,945,356 4,087,384
TOTAL LIABILITIES AND EQUITY $ 24,051,289 $ 5,691,717