XML 63 R51.htm IDEA: XBRL DOCUMENT v3.23.3
Share Based Payment (Tables)
 12 Months Ended
Jun. 30, 2023
Share Based Payment [Abstract]  
Schedule and the Possible Dilutive Effect of the Future Exercise of Options
Factor  Group 1   Group 2   Group 3 
Fair value of shares  $1.00   $1.00   $2.97 
Exercise price  $
1.52
   $
8.00
   $
4.25
 
Expected volatility   70%   70%   70%
Dividend rate   
-
    
-
    
-
 
Reference risk-free interest rate   3.00%   3.00%   4.25%
Plan duration   10 years    10 years    10 years 
Fair value of stock options at measurement date  $9.11   $7.25   $2.04 
Schedule of Amount and Exercise Price and the Movements of the Stock Options of Executives and Managers
   June 30, 2023 
   Group 1   Group 2   Group 3 
   Number
of
options		   Exercise
price		   Number
of
options		   Exercise
price		   Number
of
options		   Exercise
price		 
                         
At the beginning   
-
    
-
    
-
    
-
    
-
    
-
 
Granted during the period   579,078   $1.52    346,555   $8.00    700,000   $4.25 
Forfeited during the period   
-
    
-
    
-
    
-
    
-
    
-
 
Exercised during the period   253,252   $1.52    139,957   $8.00    
-
    
-
 
Expired during the period   
-
    
-
    
-
    
-
    
-
    
-
 
At the ending   325,826   $1.52    206,598   $8.00    700,000   $4.25