XML 75 R46.htm IDEA: XBRL DOCUMENT
v3.25.4

Share-Based Payment (Tables) | 12 Months Ended
--- | ---
Jun. 30, 2025
Share-Based Payment [Abstract] |
Schedule of Fair Value of the Stock Options at the Grant Date | The fair value of the stock options at the grant date was estimated using the “Black-Scholes” model, considering the terms and conditions under which the options on shares were granted and adjusted to consider the possible dilutive effect of the future exercise of options.
Factor |  | Stand Alone Stock Option Grant |  |  | Employee Stock Option Plan |  |  | Past Share Option plan |  |  | Base Share Option plan |  |  | Performance Share Option plan |
Weighted average fair value of shares |  | $ | 5.42 |  |  | $ | 13.98 |  |  | $ | 11.45 |  |  | $ | 10.80 |  |  | $ | 10.79 |
Weighted average exercise price |  | $ | 4.55 |  |  | $ | 5.55 |  |  | $ | 12.48 |  |  | $ | 10.52 |  |  | $ | 10.52 |
Weighted average expected volatility |  |  | 29.69 | % |  |  | 42.18 | % |  |  | 48.73 | % |  |  | 54.73 | % |  |  | 54.73 | %
Dividend rate |  |  | 0 | % |  |  | 0 | % |  |  | 0 | % |  |  | 0 | % |  |  | 0 | %
Weighted average risk-free interest rate |  |  | 1.66 | % |  |  | 1.17 | % |  |  | 4.40 | % |  |  | 4.47 | % |  |  | 4.47 | %
Weighted average expected life |  |  | 9.89 years |  |  |  | 9.22 years |  |  |  | 4.89 years |  |  |  | 2.97 year |  |  |  | 2.97 year |
Weighted average fair value of stock options at measurement date |  | $ | 2.47 |  |  | $ | 10.10 |  |  | $ | 5.01 |  |  | $ | 4.46 |  |  | $ | 4.45 |
Schedule of Range of Assumptions which have Determined | Bioceres Crop Solutions’s fair value of the grants was estimated utilizing a Black Scholes option pricing model based on the following range of assumptions which have determined consistent with BIOX’s historical methodology for such assumptions:
|  | July 12, 2022 |
Exercise price |  | $ | 7.16 - 204.66 |
Expected life (years) |  |  | 0.03 - 9.83 |
Estimated volatility factor |  |  | 34.9% - 44.4 | %
Risk-free interest rate |  |  | 0.0 | %
Expected dividend yield |  |  | — |
Schedule of Option Activity and Weighted Average Exercise Price | The following table shows the evolution of stock option and weighted average exercise price for the years ended June 30, 2025, and 2024:
|  | 06/30/2025 |  |  | 06/30/2024 |
|  | Number of options |  |  | W.A. Exercise price |  |  | Number of options |  |  | W.A. Exercise price |
At the beginning of the year |  |  | 7,345,795 |  |  |  | 11.83 |  |  |  | 1,791,000 |  |  |  | 15.79 |
Granted during the year |  |  | - |  |  |  | - |  |  |  | 5,631,894 |  |  |  | 10.55 |
Cancelled or expired during the year |  |  | - |  |  |  | - |  |  |  | (570 | ) |  |  | 10.07 |
Exercised during the year |  |  | - |  |  |  | - |  |  |  | (76,529 | ) |  |  | 10.73 |
Loss of control |  |  | (7,345,795 | ) |  |  | 11.83 |  |  |  | - |  |  |  | - |
Effective at the end of the year |  |  | - |  |  |  | - |  |  |  | 7,345,795 |  |  |  | 11.83 |

X
- Definition The disclosure of information about indirect, by reference to the fair value of the equity instruments granted, measurement of the fair value of goods or services received as consideration for the entity's share options. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2025-01-01 -Paragraph 47 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2025-en-r&anchor=para_47_a&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedShareOptionsGrantedDuringPeriodExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the number and weighted average exercise prices of other equity instruments (ie other than share options). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 2 -IssueDate 2025-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2025-en-r&anchor=para_45&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfOtherEquityInstrumentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of fair value of the stock options at the grant date. + References No definition available. + Details
Name: | mlec_DisclosureOfFairValueOfTheStockOptionsAtTheGrantDateTextBlock
Namespace Prefix: | mlec_
Data Type: | dtr:textBlockItemType
Balance Type: | na
Period Type: | duration