XML 158 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Financial Position - USD ($)
Jun. 30, 2024
Jun. 30, 2023
Non-current assets    
Intangible assets $ 8,975,518 $ 8,519,098
Fixed assets 1,172,144 1,142,082
Goodwill 262,532 251,440
Right-of-use of assets 443,212 43,806
Prepayments 36,015
Other receivables 10,149,079 8,763,027
Total non-current assets 21,038,500 18,719,453
Current assets    
Cash and cash equivalents 5,389,928 2,527,673
Short-term investments 306,034
Trade receivables 471,500 361,097
Other receivables 1,010,539 1,330,177
Prepayments 596,938 341,107
Inventories 6,279,519 465,748
Total current assets 13,748,424 5,331,836
TOTAL ASSETS 34,786,924 24,051,289
Equity    
Share capital 385,641 375,641
Shares to be issued 3,068 3,068
Treasury shares (1,232)
Share premium 69,159,382 66,996,982
Cost of own shares held (303,768)
Cumulative translation adjustment 125,709 18,112
Equity settled share-based payment 3,382,343 1,335,253
Accumulated deficit (65,935,383) (58,623,123)
Total equity 6,815,760 10,105,933
Non-current liabilities    
Accounts payable 7,600,000
Financial debt 11,703,708 99,046
Other liabilities 196,511 175,312
Lease liability 248,532
Deferred tax liability 72,096 1,071,807
Total non-current liabilities 19,820,847 1,346,165
Current liabilities    
Accounts payable 3,414,686 7,479,614
Financial debt 2,555,683 2,546,243
Other liabilities 1,451,093 1,685,645
Warrant liabilities 555,500 887,689
Lease liability 173,355
Total current liabilities 8,150,317 12,599,191
TOTAL LIABILITIES 27,971,164 13,945,356
TOTAL LIABILITIES AND EQUITY $ 34,786,924 $ 24,051,289