For the year ended

June 30,
2024

June 30,
2023

June 30,
2022

Inventories at beginning

(465,748

)

—

Inventories incorporated through the business combination

—

(532,231

)

—

Purchases

(9,465,791

)

(788,751

)

—

Production costs

Payroll and professional fees

(683,987

)

(121,285

)

—

Maintenance, energy and fuel related to fixed assets

(393,872

)

(77,495

)

—

Depreciation

(144,704

)

(23,398

)

—

Other production costs

(257,413

)

(31,050

)

—

Sub-total production costs

(1,479,976

)

(253,228

)

—

Foreign currency translation

(20,547

)

60,108

—

Sub-total

(11,432,062

)

(1,514,102

)

—

Inventories as of the end

6,279,519

465,748

—

Cost of sales

(5,152,543

)

(1,048,354

)

—