Investments (Details Narrative) - USD ($)
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
|
|
Jul. 31, 2023 |
Jan. 02, 2020 |
May 31, 2023 |
Apr. 30, 2023 |
Jan. 31, 2023 |
Aug. 31, 2022 |
Jun. 30, 2022 |
Apr. 30, 2022 |
Jan. 31, 2022 |
Dec. 31, 2020 |
Aug. 31, 2020 |
Jul. 31, 2020 |
May 31, 2020 |
Aug. 31, 2019 |
Jan. 31, 2024 |
Jul. 31, 2022 |
Jan. 31, 2024 |
Dec. 31, 2022 |
Apr. 30, 2022 |
Apr. 30, 2020 |
Apr. 30, 2019 |
Mar. 01, 2024 |
Jan. 30, 2024 |
Jan. 01, 2024 |
Oct. 31, 2023 |
Jul. 21, 2022 |
| Cash fees for equity securities sold on the funding portal rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Share of common stock |
49,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,901
|
|
|
|
|
|
|
|
|
|
|
| Stock issued during period, value, new issues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,260,439
|
$ 113,714
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
1,400,000
|
|
|
|
|
|
|
|
|
|
|
1,400,000
|
|
1,400,000
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 1,400,000
|
|
|
|
|
|
|
|
|
|
|
$ 1,400,000
|
|
$ 1,400,000
|
|
|
|
|
|
|
|
|
|
| Investment owned, cost |
|
|
|
$ 22,955,445
|
|
|
|
|
|
|
|
|
|
|
21,844,698
|
|
21,844,698
|
|
|
|
|
|
|
|
|
|
| Deuce Drone LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
2,350,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,350,000
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 2,350,000
|
|
|
|
|
|
|
|
|
|
|
$ 2,350,000
|
|
$ 2,350,000
|
|
|
|
|
|
|
|
|
|
| Consulting Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share of common stock |
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued during period, value, new issues |
|
|
$ 144,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Avadain Inc [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,989
|
|
|
|
|
|
|
|
|
| Stock issued during period, value, new issues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 44,945
|
|
|
|
|
|
|
|
|
| Averroes Software LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, number of shares issued in transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
| Sale of stock, number of shares issued in transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 120
|
|
|
|
|
|
|
|
|
| Neura Metrix INC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
| Stock issued during period, value, new issues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 117
|
|
|
|
|
|
|
|
|
| Recruiting Analytics INC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,366
|
|
|
|
|
|
|
|
|
| Stock issued during period, value, new issues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,626
|
|
|
|
|
|
|
|
|
| Harvest Today LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, number of shares issued in transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
422
|
|
|
|
|
|
|
|
|
| Sale of stock, number of shares issued in transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,266
|
|
|
|
|
|
|
|
|
| VideoXRM, Inc. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
939
|
|
|
|
|
|
|
|
|
| Stock issued during period, value, new issues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 939
|
|
|
|
|
|
|
|
|
| RealWorld LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
2,853,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
$ 0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share |
|
|
$ 0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable net |
|
|
$ 1,170,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,853,659
|
|
2,853,659
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,170,000
|
|
$ 1,170,000
|
|
|
|
|
|
|
|
|
|
| HeadFarm LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
2,853,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
|
$ 0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share |
|
|
|
$ 0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable net |
|
|
|
$ 1,170,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
2,853,659
|
|
|
|
|
|
|
|
|
|
|
2,853,659
|
|
2,853,659
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 1,170,000
|
|
|
|
|
|
|
|
|
|
|
$ 1,170,000
|
|
$ 1,170,000
|
|
|
|
|
|
|
|
|
|
| CupCrew LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
2,853,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
|
$ 0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share |
|
|
|
$ 0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable net |
|
|
|
$ 1,170,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
2,853,659
|
|
|
|
|
|
|
|
|
|
|
2,853,659
|
|
2,853,659
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 1,170,000
|
|
|
|
|
|
|
|
|
|
|
$ 1,170,000
|
|
$ 1,170,000
|
|
|
|
|
|
|
|
|
|
| CountSharp LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
2,853,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
|
$ 0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share |
|
|
|
$ 0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable net |
|
|
|
$ 1,170,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
2,853,659
|
|
|
|
|
|
|
|
|
|
|
2,853,659
|
|
2,853,659
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 1,170,000
|
|
|
|
|
|
|
|
|
|
|
$ 1,170,000
|
|
$ 1,170,000
|
|
|
|
|
|
|
|
|
|
| Dark LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
|
2,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
|
|
$ 1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share |
|
|
|
|
$ 1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable net |
|
|
|
|
$ 2,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
2,100,000
|
|
|
|
|
|
|
|
|
|
|
2,100,000
|
|
2,100,000
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 2,100,000
|
|
|
|
|
|
|
|
|
|
|
$ 2,100,000
|
|
$ 2,100,000
|
|
|
|
|
|
|
|
|
|
| NetWire LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
|
|
1,911,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
|
|
|
$ 0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share |
|
|
|
|
|
$ 0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable net |
|
|
|
|
|
$ 1,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
1,911,765
|
|
|
|
|
|
|
|
|
|
|
1,911,765
|
|
1,911,765
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 1,300,000
|
|
|
|
|
|
|
|
|
|
|
$ 1,300,000
|
|
$ 1,300,000
|
|
|
|
|
|
|
|
|
|
| Reper LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
1,764,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
$ 0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share |
|
|
$ 0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable net |
|
|
$ 1,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
1,764,706
|
|
|
|
|
|
|
|
|
|
|
1,764,706
|
|
1,764,706
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 1,200,000
|
|
|
|
|
|
|
|
|
|
|
$ 1,200,000
|
|
$ 1,200,000
|
|
|
|
|
|
|
|
|
|
| Cust Corp [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
|
|
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
|
|
|
|
|
$ 0.40
|
|
|
|
|
|
|
|
|
|
|
$ 0.40
|
|
|
|
|
|
|
|
| Sale of stock, price per share |
|
|
|
|
|
|
|
$ 0.40
|
|
|
|
|
|
|
|
|
|
|
$ 0.40
|
|
|
|
|
|
|
|
| Accounts receivable net |
|
|
|
|
|
|
|
$ 1,200,000
|
|
|
|
|
|
|
|
|
|
|
$ 1,200,000
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
3,000,000
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 1,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,200,000
|
|
|
|
| ScanHash LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
|
|
|
|
|
1,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
|
|
|
|
|
|
$ 0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share |
|
|
|
|
|
|
|
|
$ 0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable net |
|
|
|
|
|
|
|
|
$ 425,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
1,700,000
|
|
|
|
|
|
|
|
|
|
|
1,700,000
|
|
1,700,000
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 425,000
|
|
|
|
|
|
|
|
|
|
|
$ 425,000
|
|
$ 425,000
|
|
|
|
|
|
|
|
|
|
| Hiveskill LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
|
|
|
|
|
2,850,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
|
|
|
|
|
|
$ 0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share |
|
|
|
|
|
|
|
|
$ 0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable net |
|
|
|
|
|
|
|
|
$ 712,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
2,850,000
|
|
|
|
|
|
|
|
|
|
|
2,850,000
|
|
2,850,000
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 712,500
|
|
|
|
|
|
|
|
|
|
|
$ 712,500
|
|
$ 712,500
|
|
|
|
|
|
|
|
|
|
| Caesar Media Group Inc. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400
|
|
|
|
|
|
|
|
| Stock issued during period, value, new issues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
| Sale of stock, number of shares issued in transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
| Investment interest rate |
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
| Investment owned, cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,999,127
|
|
$ 1,999,127
|
|
|
|
|
|
|
|
|
|
| Caesar Media Group Inc. [Member] | Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued during period, value, new issues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 150,000
|
|
|
|
|
|
|
|
| Ceasar Media Group Inc [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, cost |
|
|
|
$ 1,632,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Watch Party LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
|
|
|
|
|
|
|
|
97,500
|
110,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
110,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 440,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ChipBrain LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
|
|
|
|
|
|
|
|
|
710,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.93
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.40
|
|
| Sale of stock, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
710,200
|
|
|
|
|
|
|
|
|
|
|
710,200
|
|
710,200
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 3,366,348
|
|
|
|
|
|
|
|
|
|
|
$ 3,366,348
|
|
$ 3,366,348
|
|
|
|
|
|
|
|
|
|
| Zelgor Inc. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
|
|
|
|
|
|
|
|
|
1,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
1,400,000
|
|
|
|
|
|
|
|
|
|
|
1,400,000
|
|
1,400,000
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 1,400,000
|
|
|
|
|
|
|
|
|
|
|
$ 1,400,000
|
|
$ 1,400,000
|
|
|
|
|
|
|
|
|
|
| Deuce Drone LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
2,350,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
$ 0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.00
|
|
| Sale of stock, price per share |
|
$ 0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment earned income |
|
$ 822,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Kings Crowd LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, number of shares issued in transaction |
|
|
|
|
|
|
606,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, number of shares issued in transaction |
|
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
|
|
|
|
|
|
|
$ 1.00
|
|
|
|
$ 1.80
|
|
|
|
|
|
|
|
$ 0.16
|
|
|
|
$ 1.00
|
| Sale of stock, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.80
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
3,209,685
|
|
|
|
|
|
|
|
|
|
|
3,209,685
|
|
3,209,685
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 3,209,685
|
|
|
|
|
|
|
|
|
|
|
$ 513,550
|
|
$ 513,550
|
|
|
|
|
|
|
|
|
|
| Investment earned income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 540,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of forward stock split |
|
|
|
|
|
|
|
|
|
In connection with the conversion to a corporation, each membership
interest unit converted into 12.71915 shares of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Realized loss on sale of investment |
|
|
|
|
|
|
$ 406,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unrealized loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,696,135
|
|
$ 2,696,135
|
|
|
|
|
|
|
|
|
|
| Netcapital Systems LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
1,000
|
|
|
|
|
|
| Share price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 91.15
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
528
|
|
|
|
|
|
|
|
|
|
|
528
|
|
528
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 48,128
|
|
|
|
|
|
|
|
|
|
|
$ 48,128
|
|
$ 48,128
|
|
|
|
|
|
|
|
|
|
| Vymedic, Inc. [Member] | Consulting Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
4,000
|
|
|
|
|
|
|
|
|
|
|
4,000
|
|
4,000
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 11,032
|
|
|
|
|
|
|
|
|
|
|
$ 11,032
|
|
$ 11,032
|
|
|
|
|
|
|
|
|
|
| Fees income |
|
|
|
|
|
|
|
|
|
|
|
$ 40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| C-Reveal Therapeutics LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued during period, value, new issues |
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| C-Reveal Therapeutics LLC [Member] | Consulting Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, shares |
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
5,000
|
|
5,000
|
|
|
|
|
|
|
|
|
|
| Investment owned, balance, principal amount |
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
| Fee payment |
|
|
|
|
|
|
|
|
|
|
$ 120,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|