v3.24.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2024
Jul. 31, 2023
Jan. 31, 2023
Jul. 31, 2022
Jan. 31, 2024
Jan. 31, 2023
Apr. 30, 2023
OPERATING ACTIVITIES              
Net income (loss) $ (2,227,542) $ (491,655) $ 1,696,499 $ 64,477 $ (2,379,581) $ 1,944,114  
Adjustment to reconcile net income (loss) to net cash used in operating activities:              
Stock-based compensation 280,522   63,057   1,044,395 128,963  
Receipt of equity in lieu of cash         (1,219,012) (4,600,000)  
Unrealized (gain) loss on equity securities 2,696,135   (1,866,468)   2,696,135 (1,857,500)  
Gain on debt conversion     (224,260)  
Provision for bad debts         6,000 2,600  
Realized loss on investment     406,060  
Changes in deferred taxes         (1,657,000) 499,000  
Amortization of intangible assets 28,331   25,914   84,993 68,076  
Changes in non-cash working capital balances:              
Accounts receivable         (2,319,001) 267,369  
Prepaid expenses         1,113 (31,150)  
Accounts payable and accrued expenses         360,351 115,259  
Accounts payable - related party         (8,819)  
Income taxes payable         (174,000)  
Deferred revenue         (174) (1,814)  
Accrued interest payable         (10,172) (122,612)  
Net cash used in operating activities         (3,565,953) (3,414,714)  
INVESTING ACTIVITIES              
Note receivable         (20,000)  
Proceeds from sale of investment         200,000  
Net cash provided by (used in) investing activities         (20,000) 200,000  
FINANCING ACTIVITIES              
Payment to secured lender         (350,000) (1,050,000)  
Payment of related party note         (7,860)  
Proceeds from sale of common stock         5,538,611 5,570,576  
Net cash provided by financing activities         5,188,611 4,512,716  
Net increase in cash         1,602,658 1,298,002  
Cash and cash equivalents, beginning of the period   $ 569,441   $ 473,925 569,441 473,925 $ 473,925
Cash and cash equivalents, end of the period $ 2,172,099   $ 1,771,927   2,172,099 1,771,927 $ 569,441
Supplemental disclosure of cash flow information:              
Cash paid for taxes          
Cash paid for interest         34,710 2,077  
Supplemental Non-Cash Financing Information:              
Common stock issued to pay promissory notes         266,272  
Common stock issued to purchase 10% interest in Caesar Media Group Inc.         366,377 537,499  
Common stock issued to pay related party payable         113,714  
Common stock issued to purchase subsidiary         61,063  
Common stock issued to purchase intellectual property         $ 435,000