XML 51 R33.htm IDEA: XBRL DOCUMENT
v3.24.0.1

INCOME TAXES (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Income Tax Disclosure [Abstract] |
Schedule of loss before taxes on income |
|  | Year Ended December 31, |
|  | 2023 |  |  | 2022 |  |  | 2021 |
Domestic |  | $ | (19,638 | ) |  | $ | (19,110 | ) |  | $ | (12,780 | )
Foreign |  |  | (2,507 | ) |  |  | 8 |  |  |  | 138 |
|  | $ | (22,145 | ) |  | $ | (19,102 | ) |  | $ | (12,642 | )
Schedule of taxes on income |
|  | Year Ended December 31, |
|  | 2023 |  |  | 2022 |  |  | 2021 |
Current |  | $ | (12 | ) |  | $ | 151 |  |  | $ | 123 |
Deferred |  |  | - |  |  |  | 316 |  |  |  | (29 | )
|  | $ | (12 | ) |  | $ | 467 |  |  | $ | 94 |
|  | Year Ended December 31, |
|  | 2023 |  |  | 2022 |  |  | 2021 |
Domestic |  | $ | - |  |  | $ | - |  |  | $ | - |
Foreign |  |  | (12 | ) |  |  | 467 |  |  |  | 94 |
|  | $ | (12 | ) |  | $ | 467 |  |  | $ | 94 |
Schedule of deferred income taxes |
|  | December 31, |
|  | 2023 |  |  | 2022 |
Deferred tax assets: |  |  |  |  |  |
Carry forward tax losses |  | $ | 64,090 |  |  | $ | 50,833 |
Research and development carry forward expenses-temporary differences |  |  | 1,311 |  |  |  | 844 |
Accrual and reserves |  |  | 849 |  |  |  | 392 |
Share based compensation |  |  | 394 |  |  |  | 456 |
Credit tax carry forwards |  |  | 1,714 |  |  |  | - |
Lease liabilities |  |  | 480 |  |  |  | 214 |
Total deferred tax assets |  |  | 68,838 |  |  |  | 52,739 |
Deferred tax liabilities: |  |  |  |  |  |  |  |
Right-of-use asset |  |  | (470 | ) |  |  | (214 | )
Intangible Assets |  |  | (3,015 | ) |  |  | - |
Property and equipment |  |  | (144 | ) |  |  | - |
Net deferred tax assets |  |  | 65,209 |  |  |  | 52,525 |
Valuation allowance |  |  | (65,209 | ) |  |  | (52,525 | )
Net deferred tax assets |  | $ | - |  |  | $ | - |
Schedule of net changes in total valuation allowance |
|  | Year Ended December 31, |
|  | 2023 |  |  | 2022 |  |  | 2021 |
Balance at beginning of year |  | $ | (52,525 | ) |  | $ | (48,098 | ) |  | $ | (42,941 | )
Changes due to exchange rate differences |  |  | - |  |  |  | 1,418 |  |  |  | (1,488 | )
Adjustment previous year loss |  |  | (5 | ) |  |  | (14 | ) |  |  | - |
Acquisition |  |  | (7,269 | ) |  |  | - |  |  |  | - |
Additions during the year |  |  | (5,410 | ) |  |  | (5,831 | ) |  |  | (3,669 | )
Balance at end of year |  | $ | (65,209 | ) |  | $ | (52,525 | ) |  | $ | (48,098 | )
Schedule of reconciliation between the theoretical tax expense and the actual tax expense (benefit) |
|  | Year Ended December 31, |
|  | 2023 |  |  | 2022 |  |  | 2021 |
Loss before taxes, as reported in the consolidated statements of operations |  | $ | (22,145 | ) |  | $ | (19,102 | ) |  | $ | (12,642 | )
Statutory tax rate |  |  | 23 | % |  |  | 23.0 | % |  |  | 23.0 | %
Theoretical tax benefits on the above amount at the Israeli statutory tax rate |  | $ | (5,093 | ) |  | $ | (4,393 | ) |  | $ | (2,908 | )
Income tax at rate other than the Israeli statutory tax rate |  |  | 56 |  |  |  | (2 | ) |  |  | 7 |
Non-deductible expenses including equity-based compensation expenses and other |  |  | - |  |  |  | 262 |  |  |  | 102 |
Operating losses and other temporary differences for which valuation allowance was provided |  |  | 5,410 |  |  |  | 5,375 |  |  |  | 3,669 |
Permanent differences |  |  | (342 | ) |  |  | (775 | ) |  |  | (784 | )
Adjustment in respect of prior years |  |  | (43 | ) |  |  | - |  |  |  | - |
Other |  |  | - |  |  |  | - |  |  |  | 8 |
Actual tax expense (benefit) |  | $ | (12 | ) |  | $ | 467 |  |  | $ | 94 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 9 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 12 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of valuation allowances to reduce deferred tax assets to net realizable value, including identification of the deferred tax asset more likely than not will not be fully realized and the corresponding amount of the valuation allowance. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_SummaryOfValuationAllowanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration