XML 131 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2025
Sep. 30, 2024
Sep. 30, 2023
CURRENT ASSETS      
Cash $ 51,314 $ 348,655 $ 1,430
Accounts receivable, net 17,498    
Inventories 66,015 73,922
Advance in purchase of machinery 127,436    
Prepaid expenses 520 12,200 154,519
Advance to a related company   97,882
Deposits 29,246 29,888 127,664
Other receivables 110,384 113,108 54,468
Total Current Assets 402,413 577,773 435,963
NON-CURRENT ASSETS      
Property and equipment, net 1,456,413 1,593,400 1,598
Intangible assets, net 2,756 262 337
Operating right-of-use assets 29,439    
Deferred merger costs   704,334
Total Non-current Assets 1,488,608 1,593,662 706,269
Total Assets 1,891,021 2,171,435 1,142,232
CURRENT LIABILITIES      
Loans from third parties 607,253 600,626 510,234
Loans from prior shareholders 474,203 358,326  
Payables to prior shareholders 3,010,125 2,159,866  
Other payables and accrued expenses 1,134,526 1,232,422 390,257
Loan from a director   254,449
Loans from a shareholder   103,877
Operating lease liabilities, current 29,439  
Payable to directors   2,159,866 2,231,781
Compensation payable to a prior shareholder 737,894
Deferred underwriting commission payable 1,541,025
Provision for bonus 10,350,000 13,800,000
Total Current Liabilities 16,108,179 20,430,159 3,132,272
NON-CURRENT LIABILITIES      
Payables to a prior shareholder 3,575,716  
Compensation payable to a prior shareholder 1,250,459 5,338,273
Total Non-current Liabilities 4,826,175 5,338,273
Total Liabilities 20,934,354 20,430,159 8,470,545
COMMITMENTS AND CONTINGENCIES (See Note 19)
SHAREHOLDERS’ EQUITY (DEFICIT)      
Preferred share, $0.0001 par value; 1,000,000 shares authorized, no shares issued and outstanding as of September 30, 2024 and 2023  
Ordinary shares value 14,804 [1] 14,674 [1] 13,775
Additional paid-in capital 29,743,558 7,812,836 587,499
Accumulated deficit (48,567,032) (25,798,897) (7,983,590)
Accumulated other comprehensive loss (234,663) (287,337) 54,003
Total Shareholders’ Deficit (19,043,333) (18,258,724) (7,328,313)
Total Liabilities and Shareholders’ Deficit 1,891,021 2,171,435 1,142,232
Class A Ordinary Shares      
SHAREHOLDERS’ EQUITY (DEFICIT)      
Ordinary shares value   14,674 13,775 [2]
Class B Ordinary Shares      
SHAREHOLDERS’ EQUITY (DEFICIT)      
Ordinary shares value  
Previously Reported [Member]      
CURRENT LIABILITIES      
Loans from a shareholder $ 502,633  
[1] Giving retroactive effect to reverse recapitalization effected on March 14, 2024 to reflect exchange ratio of approximately 55.1 as described in Note 4 and share combination at a ratio of one-for-sixty effected on August 25, 2025 as described in Note 1.
[2] Giving retroactive effect to reverse recapitalization effected on March 14, 2024 to reflect exchange ratio of approximately 55.1 as described in Note 4