XML 169 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting (Tables)
9 Months Ended 12 Months Ended
Jun. 30, 2025
Sep. 30, 2024
Segment Reporting [Abstract]    
Schedule of Major Accounts of Statements of Operations by Segments

The following table presents major accounts of statements of operations by segments for the three and nine months ended June 30, 2025 and 2024.

 

   For the Three Months Ended
June 30,
   For the Nine Months Ended
June 30,
 
   2025
(unaudited)
   2024
(unaudited)
   2025
(unaudited)
   2024
(unaudited)
 
Revenues  $49,316   $-   $49,316   $- 
Cost of revenues   76,005    -    76,005    - 
Segment gross loss   (26,689)   -    (26,689)   - 
Advertising and marketing expenses   -    182,461    104,409    313,574 
Salaries and benefits expenses   1,144,402    277,903    1,651,091    334,607 
Provision for bonus   -    -    -    13,606,765 
Insurance, legal and consulting expenses   439,778    1,170,578    698,523    1,366,574 
Other operating expenses   87,831    381,996    422,993    707,440 
Share compensation expense   19,200,000    -    19,200,000    - 
Total operating expenses   20,872,011    2,012,938    22,077,016    16,328,960 
Segment operating loss   (20,898,700)   (2,012,938)   (22,103,705)   (16,328,960)
Interest income (expense), net   384,284    (5,282)   357,456    (362,484)
Other expenses, net   (987,541)   (311)   (1,021,886)   (1,363)
Income tax expense   -    -    -    - 
Segment net loss  $(21,501,957)  $(2,018,531)  $(22,768,135)  $(16,692,807)

The following table presents major accounts of statements of operations by segments for the years ended September 30, 2024 and 2023.

 

   For the Year Ended
September 30,
 
   2024   2023 
Advertising and marketing expenses  $385,624   $58,293 
Salaries and benefits expenses   595,077    86,494 
Provision for bonus   13,804,877    - 
Insurance expense   606,025    - 
Legal and consulting expenses   964,654    481,979 
Other operating expenses   1,081,757    598,735 
Total operating expenses   17,438,014    1,225,501 
Segment operating loss   (17,438,014)   (1,225,501)
Interest expense, net   (375,782)   (616,398)
Income tax expense   (1,511)   - 
Segment net loss  $(17,815,307)  $(1,841,899)