XML 135 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Cash Flows (Unaudited)
 9 Months Ended 12 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (22,768,135) $ (16,692,807) $ (17,815,307) $ (1,841,899)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization 215 76 103
Depreciation 128,200 3,858 27,113 103
Share compensation expense 19,200,000    
Amortization of operating lease right-of-use assets 34,854    
Loss from debt settlement 984,183    
Loss from disposal of intangible assets 192    
Change in operating assets and liabilities:        
Accounts receivables (16,813)    
Advance in purchase of machinery (122,445)    
Prepaid expenses 10,971 93,486 145,106 (77,215)
Advance to a related company 97,353 98,771 10,289
Inventories 6,071 (65,531)
Deposits (43,877) 102,327 (127,664)
Other receivables 283 (47,355) (45,306) (34,183)
Interests payable 42,214 17,424 23,657 23,380
Other payables and accrued expenses 131,377 193,371 702,538 160,597
Payable to directors     2,296,915
Provision for bonus 13,800,000 13,800,000
Operating lease liabilities (34,854)    
Payables to shareholders 590,052    
Net cash used in operating activities (1,813,635) (2,578,471) (3,026,529) 410,323
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property and equipment (29,469) (1,271,734) (1,438,033) (1,598)
Purchases of intangible assets (2,808)    
Net cash used in investing activities (32,277) (1,271,734) (1,438,033) (1,598)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from short-term loans - related party 578,235 315,390
Proceeds from long-term debt - related party 2,583,996 2,917,330
Repayments to long-term debt - related party (105,988) (107,532)
Payments of deferred merger costs (919,446) (919,446) (700,810)
Proceeds from the completion of reverse recapitalization 1,231 1,231
Proceeds from PIPE investment 2,500,000 2,500,000
Proceeds from issuance of ordinary shares 989,827    
Net cash provided by financing activities 1,568,062 4,059,793 4,706,973 (700,810)
Effect of exchange rate changes (19,491) (122,809) 104,814 68,394
NET CHANGE IN CASH (297,341) 86,779 347,225 (223,691)
Cash, beginning of the period 348,655 1,430 1,430 225,121
Cash, end of the period 51,314 88,209 348,655 1,430
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for income tax
Cash paid for interest
NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Issuance of ordinary share upon the reverse recapitalization 1,932,739 3,473,764
Reclassification of deferred merger costs to additional paid-in capital 704,334 704,334
Issuance of shares for the settlement of amount due to shareholders 8,200,000 $ 8,200,000
Issuance of ordinary share for the settlement of the deferred underwriting commission payable 1,541,025    
Issuance of warrants for the settlement of salary payable and share compensation expense to shareholder 19,400,000    
Operating lease assets obtained in exchange for operating lease liabilities $ 63,140