XML 212 R83.htm IDEA: XBRL DOCUMENT v3.25.4
Restatement of Previously Issued Financial Statements - Schedule of Consolidated Balance Sheets (Details) - USD ($)
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Sep. 30, 2022
CURRENT ASSETS                  
Cash $ 51,314     $ 348,655       $ 1,430  
Prepaid expenses 520     12,200       154,519  
Advance to a related company             97,882  
Deposits 29,246     29,888       127,664  
Other receivables 110,384     113,108       54,468  
Total current assets 402,413     577,773       435,963  
OTHER ASSETS                  
Property and equipment, net 1,456,413     1,593,400       1,598  
Intangible assets, net              
Software, net               337  
Deferred merger costs               704,334  
Total non-current assets 1,488,608     1,593,662       706,269  
Total assets 1,891,021     2,171,435       1,142,232  
CURRENT LIABILITIES                  
Loans from third parties               510,234  
Other payables and accrued expenses 1,134,526     1,232,422       390,257  
Payable to directors 3,010,125     2,159,866          
Total current liabilities 16,108,179     20,430,159       3,132,272  
OTHER LIABILITIES                  
Payable to directors 3,575,716              
Compensation payable to a shareholder 1,250,459           5,338,273  
Total non-current liabilities 4,826,175           5,338,273  
Total liabilities 20,934,354     20,430,159       8,470,545  
COMMITMENTS AND CONTINGENCIES            
SHAREHOLDERS’ DEFICIT                  
Ordinary shares, $0.0001 par value; 479,000,000 shares authorized; 137,750,000* shares issued and outstanding as of September 30, 2023 14,804 [1]     14,674 [1]       13,775  
Additional paid-in capital 29,743,558     7,812,836       587,499  
Accumulated deficit (48,567,032)     (25,798,897)       (7,983,590)  
Accumulated other comprehensive income (234,663)     (287,337)       54,003  
Total shareholders’ deficit (19,043,333) $ (18,334,439) $ (17,731,234) (18,258,724) $ (15,448,180) $ (13,409,297) $ (7,898,293) (7,328,313) $ (5,610,412)
Total liabilities and shareholders’ deficit $ 1,891,021     2,171,435       1,142,232  
Related Party [Member]                  
CURRENT ASSETS                  
Advance to a related company             97,882  
Directors [Member]                  
CURRENT LIABILITIES                  
Payable to directors       $ 2,159,866       2,231,781  
OTHER LIABILITIES                  
Payable to directors                
Adjustments [Member]                  
CURRENT ASSETS                  
Cash                
Prepaid expenses                
Deposits                
Other receivables                
Total current assets                
OTHER ASSETS                  
Property and equipment, net                
Intangible assets, net               (5,826,499)  
Software, net                
Deferred merger costs               704,334  
Total non-current assets               (5,122,165)  
Total assets               (5,122,165)  
CURRENT LIABILITIES                  
Loans from third parties                
Other payables and accrued expenses               41,450  
Total current liabilities               2,273,231  
OTHER LIABILITIES                  
Compensation payable to a shareholder               (418,093)  
Total non-current liabilities               (2,649,874)  
Total liabilities               (376,643)  
COMMITMENTS AND CONTINGENCIES                
SHAREHOLDERS’ DEFICIT                  
Ordinary shares, $0.0001 par value; 479,000,000 shares authorized; 137,750,000* shares issued and outstanding as of September 30, 2023                
Additional paid-in capital                
Accumulated deficit               (4,727,705)  
Accumulated other comprehensive income               (17,817)  
Total shareholders’ deficit               (4,745,522)  
Total liabilities and shareholders’ deficit               (5,122,165)  
Adjustments [Member] | Related Party [Member]                  
CURRENT ASSETS                  
Advance to a related company                
Adjustments [Member] | Directors [Member]                  
CURRENT LIABILITIES                  
Payable to directors               2,231,781  
OTHER LIABILITIES                  
Payable to directors               (2,231,781)  
As previously reported [Member]                  
CURRENT ASSETS                  
Cash               1,430  
Prepaid expenses               154,519  
Deposits               127,664  
Other receivables               54,468  
Total current assets               435,963  
OTHER ASSETS                  
Property and equipment, net               1,598  
Intangible assets, net               5,826,499  
Software, net               337  
Deferred merger costs                
Total non-current assets               5,828,434  
Total assets               6,264,397  
CURRENT LIABILITIES                  
Loans from third parties               510,234  
Other payables and accrued expenses               348,807  
Total current liabilities               859,041  
OTHER LIABILITIES                  
Compensation payable to a shareholder               5,756,366  
Total non-current liabilities               7,988,147  
Total liabilities               8,847,188  
COMMITMENTS AND CONTINGENCIES                
SHAREHOLDERS’ DEFICIT                  
Ordinary shares, $0.0001 par value; 479,000,000 shares authorized; 137,750,000* shares issued and outstanding as of September 30, 2023               13,775  
Additional paid-in capital               587,499  
Accumulated deficit               (3,255,885)  
Accumulated other comprehensive income               71,820  
Total shareholders’ deficit               (2,582,791)  
Total liabilities and shareholders’ deficit               6,264,397  
As previously reported [Member] | Related Party [Member]                  
CURRENT ASSETS                  
Advance to a related company               97,882  
As previously reported [Member] | Directors [Member]                  
CURRENT LIABILITIES                  
Payable to directors                
OTHER LIABILITIES                  
Payable to directors               $ 2,231,781  
[1] Giving retroactive effect to reverse recapitalization effected on March 14, 2024 to reflect exchange ratio of approximately 55.1 as described in Note 4 and share combination at a ratio of one-for-sixty effected on August 25, 2025 as described in Note 1.