XML 214 R85.htm IDEA: XBRL DOCUMENT v3.25.4
Restatement of Previously Issued Financial Statements - Schedule of Consolidated Statements of Operations and Comprehensive loss (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Jun. 30, 2025
Jun. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Schedule of Consolidated Statements of Operations and Comprehensive loss [Line Items]                    
General and administrative expenses $ 1,672,011     $ 2,012,938     $ 2,877,016 $ 16,328,960 $ 17,438,014 $ 1,225,501
Total operating expenses 20,872,011     2,012,938     22,077,016 16,328,960 17,438,014 1,225,501
Loss from operations (20,898,700)     (2,012,938)     (22,103,705) (16,328,960) (17,438,014) (1,225,501)
Interest expense, net                   (616,398)
Total other expense, net (603,257)     (5,593)     (664,430) (363,847) (377,293) (616,398)
Loss before income taxes (21,501,957)     (2,018,531)     (22,768,135) (16,692,807) (17,815,307) (1,841,899)
Income tax expense        
Net loss (21,501,957) $ (577,023) $ (689,155) (2,018,531) $ (14,269,147) $ (405,129) (22,768,135) (16,692,807) (17,815,307) (1,841,899)
Foreign currency translation adjustment (147,962) $ (26,182) $ 226,818 (20,352) $ (9,118) $ (164,851) 52,674 (194,321) (341,340) 123,998
Total comprehensive loss attributable to ordinary shareholders $ (21,649,919)     $ (2,038,883)     $ (22,715,461) $ (16,887,128) $ (18,156,647) $ (1,717,901)
Weighted average number of ordinary shares outstanding - basic (in Shares) 2,461,191 [1]     2,445,647 [1]     2,456,833 [1] 2,355,100 [1] 142,675,373 [2] 137,750,000 [2],[3]
Weighted average number of ordinary shares outstanding - diluted (in Shares) 2,461,191 [1]     2,445,647 [1]     2,456,833 [1] 2,355,100 [1] 142,675,373 [2] 137,750,000 [2],[3]
Loss per ordinary share - basic (in Dollars per share) $ (8.74) [1]     $ (0.83) [1]     $ (9.27) [1] $ (7.09) [1] $ (0.12) $ (0.01)
Loss per ordinary share - diluted (in Dollars per share) $ (8.74) [1]     $ (0.83) [1]     $ (9.27) [1] $ (7.09) [1] $ (0.12) $ (0.01)
As previously reported [Member]                    
Schedule of Consolidated Statements of Operations and Comprehensive loss [Line Items]                    
General and administrative expenses       $ 2,132,149       $ 14,139,078   $ 2,316,454
Total operating expenses       2,132,149       14,139,078   2,316,454
Loss from operations       (2,132,149)       (14,139,078)   (2,316,454)
Interest expense, net                   (24,207)
Total other expense, net       (5,796)       (17,440)   (24,207)
Loss before income taxes                   (2,340,661)
Income tax expense              
Net loss               (14,156,518)   (2,340,661)
Foreign currency translation adjustment                   68,394
Total comprehensive loss attributable to ordinary shareholders       $ (2,156,360)       $ (14,186,512)   $ (2,272,267)
Weighted average number of ordinary shares outstanding - basic (in Shares)       2,445,688 [4]       972,814 [5]   137,750,000 [3]
Weighted average number of ordinary shares outstanding - diluted (in Shares)       2,445,688 [4]       972,814 [5]   137,750,000 [3]
Loss per ordinary share - basic (in Dollars per share)       $ (0.87) [4]       $ (14.55) [5]   $ (0.02)
Loss per ordinary share - diluted (in Dollars per share)       $ (0.87) [4]       $ (14.55) [5]   $ (0.02)
Adjustments [Member]                    
Schedule of Consolidated Statements of Operations and Comprehensive loss [Line Items]                    
General and administrative expenses       $ (119,211)       $ 2,189,882   $ (1,090,953)
Total operating expenses       (119,211)       2,189,882   (1,090,953)
Loss from operations       119,211       (2,189,882)   1,090,953
Interest expense, net                   (592,191)
Total other expense, net       203       (346,407)   (592,191)
Loss before income taxes                   498,762
Income tax expense              
Net loss               (2,536,289)   498,762
Foreign currency translation adjustment                   55,604
Total comprehensive loss attributable to ordinary shareholders       $ 117,477       $ (2,700,616)   $ 554,366
Weighted average number of ordinary shares outstanding - basic (in Shares)       (41) [4]       1,382,286 [5]  
Weighted average number of ordinary shares outstanding - diluted (in Shares)       (41) [4]       1,382,286 [5]  
Loss per ordinary share - basic (in Dollars per share)       $ 0.04 [4]       $ 7.46 [5]   $ 0.01
Loss per ordinary share - diluted (in Dollars per share)       $ 0.04 [4]       $ 7.46 [5]   $ 0.01
[1] Giving retroactive effect to reverse recapitalization effected on March 14, 2024 to reflect exchange ratio of approximately 55.1 as described in Note 4 and share combination at a ratio of one-for-sixty effected on August 25, 2025 as described in Note 1.
[2] Giving retroactive effect to reverse recapitalization effected on March 14, 2024 to reflect exchange ratio of approximately 55.1 as described in Note 4
[3] Giving retroactive effect to reverse recapitalization effected on March 14, 2024 to reflect exchange ratio of approximately 55.1 as described in Note 4
[4] Giving retroactive effect to reverse recapitalization effected on March 14, 2024 to reflect exchange ratio of approximately 55.1 as described in Note 4 and share combination at a ratio of one-for-sixty effected on August 25, 2025 as described in Note 1.
[5] Giving retroactive effect to reverse recapitalization effected on March 14, 2024 to reflect exchange ratio of approximately 55.1 as described in Note 4 and share combination at a ratio of one-for-sixty effected on August 25, 2025 as described in Note 1.