XML 30 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2

STOCKHOLDERS’ EQUITY (DEFICIT) (Tables)

6 Months Ended

Jun. 30, 2022

Equity [Abstract]

SCHEDULE OF WARRANT ACTIVITY

A summary of the warrant activity during the six months ended June 30, 2022, is presented below:

SCHEDULE OF WARRANT ACTIVITY 

										Weighted
						Weighted				Average
						Average				Remaining				Aggregate
		Number of				Exercise				Life				Intrinsic
		Warrants				Price				In Years				Value
Outstanding, January 1, 2022			4,739,871			$	11.78				4.9			$	-
Granted			-				-
Exercised			-				-
Expired			(138	)			16,107.00
Outstanding, June 30, 2022			4,739,733			$	10.92				4.4			$	-
Exercisable, June 30, 2022			4,739,733			$	10.92				4.4			$	-

SCHEDULE OF STOCK WARRANTS

The following table presents information related to warrants at June 30, 2022:

 SCHEDULE OF STOCK WARRANTS

Warrants Outstanding								Warrants Exercisable
								Weighted
				Outstanding				Average				Exercisable
Exercise				Number of				Remaining Life				Number of
Price				Warrants				In Years				Warrants
$	10.00				4,501,937				4.4				4,501,937
$	12.50				235,970				4.4				235,970
$	60.00				250				2.5				250
$	800.00				869				2.3				869
$	2,240.00				39				2.0				39
$	3,400.00				264				1.8				264
$	4,000.00				55				1.8				55
$	8,000.00				19				1.3				19
$	14,000.00				18				1.0				18
$	16,000.00				298				1.6				298
$	16,600.00				14				0.3				14
					4,739,733				4.4				4,739,733

SCHEDULE OF STOCK OPTION GRANTED ASSUMPTIONS

SCHEDULE OF STOCK OPTION GRANTED ASSUMPTIONS 

		For the Six Months Ended				For the Six Months Ended
		June 30,				June 30,
		2022				2021
Risk free interest rate			2.42	%			1.71	%
Expected term (years)			3.50				5.50
Expected volatility			286	%			228	%
Expected dividends			0.00	%			0.00	%

SCHEDULE OF STOCK OPTION ACTIVITY

A summary of the stock option activity during the six months ended June 30, 2022 is presented below:

 SCHEDULE OF STOCK OPTION ACTIVITY

											Weighted
							Weighted				Average
							Average				Remaining				Aggregate
			Number of				Exercise				Life				Intrinsic
			Options				Price				In Years				Value
Outstanding, January 1, 2022				839,639			$	18.73				9.5				-
Granted				25,000				4.92
Forfeited				(30	)			3,273.00
Outstanding, June 30, 2022				864,609			$	18.73				8.8			$	-
Exercisable, June 30, 2022				532,045			$	17.50				9.0			$	-

SCHEDULE OF STOCK OPTION BY EXERCISE PRICE

The following table presents information related to stock options at June 30, 2022:

SCHEDULE OF STOCK OPTION BY EXERCISE PRICE

Options Outstanding								Options Exercisable
								Weighted
				Outstanding				Average				Exercisable
Exercise				Number of				Remaining Life				Number of
Price				Options				In Years				Options
$	4.92				25,000				4.8				-
$	13.50	(1)			838,550				9.0				530,994
$	1,040.00				44				7.3				44
$	3,000.00				1,004				4.6				996
$	22,800.00				1				2.0				1
$	48,200.00 - $52,000.00				9				1.5				9
$	120,000.00				1				0.4				1
					864,609				8.8				532,045

(1) Subject to reduction to $5.08 per share in the event of stockholder approval of certain amendments to the 2021 Plan.

SCHEDULE OF UNVESTED RESTRICTED STOCK UNITS

A summary of our unvested RSUs as of June 30, 2022 is as follows:

SCHEDULE OF UNVESTED RESTRICTED STOCK UNITS

		Number of
		Shares
Outstanding, January 1, 2022			293,479
Granted			24,876
Forfeited			-
Vested			(104,052	)
Outstanding, June 30, 2022			214,303

SCHEDULE OF STOCK COMPENSATION EXPENSE

The following table presents information related to stock compensation expense:

 SCHEDULE OF STOCK COMPENSATION EXPENSE

		For the Three Months Ended								For the Six Months Ended								Unrecognized at				Weighted Average Remaining Amortization
		June 30,								June 30,								June 30,				Period
		2022				2021				2022				2021				2022				(Years)
Consulting		$	23,210			$	-			$	96,029			$	-			$	-				-
Research and development			-				24,304				-				49,245				-				-
General and administrative			3,080,941				2,902,160				6,384,025				16,953,806				13,843,633				1.4
		$	3,104,151			$	2,926,464			$	6,480,054			$	17,003,231			$	13,843,633				1.4

X

- Definition

Schedule of Share Based Compensation Warrant Outstanding and Exercisable by Exercise Price Range [Table Text Block]

+ References

No definition available.

+ Details

Name:	BRTX_ScheduleOfShareBasedCompensationWarrantOutstandingAndExercisableByExercisePriceRangeTableTextBlock
Namespace Prefix:	BRTX_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of cost recognized for award under share-based payment arrangement by plan. Includes, but is not limited to, related tax benefit.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock units.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5047-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 50
-Section S99
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=6784392&loc=d3e188667-122775

+ Details

Name:	us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration