XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Series A Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 72 $ 88,511,269 $ (89,842,833) $ (1,331,492)
Balance, shares at Dec. 31, 2020 715,544      
Balance, shares at Dec. 31, 2020 (715,544)      
- restricted share units 179,098 179,098
- options 13,897,669 13,897,669
Net loss (15,653,330) (15,653,330)
Shares issued in exchange for notes payable and accrued interest 213,673 213,673
Shares issued in exchange for notes payable and accrued interest, shares     4,852      
Shares issued in cashless exercise of warrants $ 7 (7)
Shares issued in cashless exercise of warrants, shares     73,582      
Ending balance, value at Mar. 31, 2021 $ 79 102,801,702 (105,496,163) (2,694,382)
Ending balance, shares at Mar. 31, 2021 793,978      
Beginning balance, value at Dec. 31, 2020 $ 72 88,511,269 (89,842,833) (1,331,492)
Balance, shares at Dec. 31, 2020 715,544      
Balance, shares at Dec. 31, 2020 (715,544)      
Net loss           (23,900,157)
Ending balance, value at Sep. 30, 2021 $ 87 108,863,599 (113,742,990) (4,879,304)
Ending balance, shares at Sep. 30, 2021 872,195      
Beginning balance, value at Mar. 31, 2021 $ 79 102,801,702 (105,496,163) (2,694,382)
Balance, shares at Mar. 31, 2021 793,978      
Balance, shares at Mar. 31, 2021 (793,978)      
- restricted share units 1,164,135 1,164,135
- options 1,762,329 1,762,329
Net loss (4,062,595) (4,062,595)
Shares issued in exchange for notes payable and accrued interest 103,703 103,703
Shares issued in exchange for notes payable and accrued interest, shares     3,217      
Shares issued in cashless exercise of warrants $ 4 (82,135) (82,131)
Shares issued in cashless exercise of warrants, shares     39,750      
Ending balance, value at Jun. 30, 2021 $ 83 105,749,734 (109,558,758) (3,808,941)
Ending balance, shares at Jun. 30, 2021 836,945      
Balance, shares at Jun. 30, 2021 (836,945)      
- restricted share units 1,164,135 1,164,135
- options 1,762,330 1,762,330
Net loss (4,184,232) (4,184,232)
Shares issued in cashless exercise of warrants     $ 4 (4)
Shares issued in cashless exercise of warrants, shares     34,500      
Shares issued in litigation settlement     21,000 21,000
Shares issued in litigation settlement , shares     750      
Fair market value of beneficial conversion feature and warrants issued with convertible notes payable instruments 166,404 166,404
Ending balance, value at Sep. 30, 2021 $ 87 108,863,599 (113,742,990) (4,879,304)
Ending balance, shares at Sep. 30, 2021 872,195      
Beginning balance, value at Dec. 31, 2021 $ 15,432 $ 353 155,727,292 (134,146,128) 21,596,949
Balance, shares at Dec. 31, 2021 1,543,158 3,520,391      
Balance, shares at Dec. 31, 2021 (1,543,158) (3,520,391)      
- restricted share units $ 10 1,164,125 1,164,135
Restricted share units, shares     97,828      
- options 2,138,949 2,138,949
- common stock $ 1 72,818 72,819
Common stock, shares     13,500      
Net loss (4,816,150) (4,816,150)
Ending balance, value at Mar. 31, 2022 $ 15,432 $ 364 159,103,184 (138,962,278) 20,156,702
Ending balance, shares at Mar. 31, 2022 1,543,158   3,631,719      
Beginning balance, value at Dec. 31, 2021 $ 15,432 $ 353 155,727,292 (134,146,128) 21,596,949
Balance, shares at Dec. 31, 2021 1,543,158 3,520,391      
Balance, shares at Dec. 31, 2021 (1,543,158) (3,520,391)      
Net loss           (14,147,216)
Ending balance, value at Sep. 30, 2022 $ 15,432 $ 365 165,281,862 (148,293,344) 17,004,315
Ending balance, shares at Sep. 30, 2022 1,543,158 3,646,450      
Beginning balance, value at Mar. 31, 2022 $ 15,432 $ 364 159,103,184 (138,962,278) 20,156,702
Balance, shares at Mar. 31, 2022 1,543,158   3,631,719      
Balance, shares at Mar. 31, 2022 (1,543,158)   (3,631,719)      
- restricted share units $ 1 1,190,349 1,190,350
Restricted share units, shares     6,220      
- options 1,865,297 1,865,297
- common stock 48,504 48,504
Common stock, shares     5,770      
Net loss       (4,675,241) (4,675,241)
Ending balance, value at Jun. 30, 2022 $ 15,432 $ 365 162,207,334 (143,637,519) 18,585,612
Ending balance, shares at Jun. 30, 2022 1,543,158 3,643,709      
Balance, shares at Jun. 30, 2022 (1,543,158) (3,643,709)      
Net loss           (4,655,825)
Ending balance, value at Sep. 30, 2022 $ 15,432 $ 365 165,281,862 (148,293,344) 17,004,315
Ending balance, shares at Sep. 30, 2022 1,543,158 3,646,450      
Beginning balance, value at Sep. 07, 2022 $ (15,432) $ 15,432
Balance, shares at Sep. 07, 2022 1,543,158 1,543,158      
Balance, shares at Sep. 07, 2022 (1,543,158) (1,543,158)      
- restricted share units 1,209,231 1,209,231
Restricted share units, shares     6,218      
- options 1,865,297 1,865,297
- common stock
Common stock, shares     (3,477)      
Net loss (4,655,825) (4,655,825)
Ending balance, value at Sep. 30, 2022 $ 15,432 $ 365 $ 165,281,862 $ (148,293,344) $ 17,004,315
Ending balance, shares at Sep. 30, 2022 1,543,158 3,646,450