XML 54 R38.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SCHEDULE OF RESTATEMENT OF CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Details) - USD ($)
 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Change in fair value of derivative liabilities $ (7,693,753) $ 2,728,847 $ 1,488,350 $ 790,723 $ (7,775,393) $ 3,391,212 $ 4,217,197 $ (4,384,181) $ (3,476,556) $ (3,593,458)    
Total other income (7,872,704) 2,592,848 1,393,474 836,848 (7,728,780) 3,153,569 3,986,322 (4,575,211) (3,886,382) (3,738,363) $ 4,803,070 $ 5,751,729
Net (loss) income $ 4,768,261 $ (5,709,399) $ (7,172,572) $ (5,446,548) $ 3,100,152 $ (8,207,362) $ (12,881,971) $ (5,107,210) $ (8,113,710) $ (10,553,758) $ (10,417,704) $ (13,222,296)
Earnings (loss) per share - basic: $ 1.04 $ (1.47) $ (1.93) $ (1.50) $ 0.85 $ (2.33) $ (3.39) $ (1.43) $ (2.00) $ (2.93) $ (2.47) $ (3.65)
Earnings (loss) per share - diluted $ 0.39 $ (1.47) $ (1.93) $ (1.50) $ 0.33 $ (2.33) $ (3.39) $ (1.43) $ (2.00) $ (2.93) $ (2.47) $ (3.65)
Weighted average common shares oustanding - diluted 12,324,766       9,457,028     3,581,110 4,061,975   4,218,347 3,617,858
Previously Reported [Member]                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Change in fair value of derivative liabilities    
Total other income (178,951) (135,999) (94,876) 46,125 46,613 (237,643) (230,875) (191,030) (409,826) (144,905) $ 805,290 $ 479,256
Net (loss) income $ (2,925,492) $ (2,980,552) $ (5,684,222) $ (4,655,825) $ (4,675,241) $ (4,816,150) $ (8,664,774) $ (9,491,391) $ (11,590,266) $ (14,147,216) $ (14,415,484) $ (18,494,769)
Earnings (loss) per share - basic: $ (0.64) $ (0.77) $ (1.53) $ (1.28) $ (1.28) $ (1.37) $ (2.28) $ (2.65) $ (2.85) $ (3.93) $ (3.42) $ (5.11)
Earnings (loss) per share - diluted $ (0.64) $ (0.77) $ (1.53) $ (1.28) $ (1.28) $ (1.37) $ (2.28) $ (2.65) $ (2.85) $ (3.93) $ (3.42) $ (5.11)
Weighted average common shares oustanding - diluted 4,570,843       3,638,383     3,581,110 4,061,975      
Revision of Prior Period, Error Correction, Adjustment [Member]                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Change in fair value of derivative liabilities $ (7,693,753) $ 2,728,847 $ 1,488,350 $ 790,723 $ (7,775,393) $ 3,391,212 $ 4,217,197 $ (4,384,181) $ (3,476,556) $ (3,593,458)    
Total other income (7,693,753) 2,728,847 1,488,350 790,723 (7,775,393) 3,391,212 4,217,197 (4,384,181) (3,476,556) (3,593,458)    
Net (loss) income $ 7,693,753 $ (2,728,847) $ (1,488,350) $ (790,723) $ 7,775,393 $ (3,391,212) $ (4,217,197) $ 4,384,181 $ 3,476,556 $ 3,593,458    
Earnings (loss) per share - basic: $ 1.68 $ (0.70) $ (0.40) $ (0.22) $ 2.14 $ (0.96) $ (1.11) $ 1.22 $ 0.85 $ 1.00    
Earnings (loss) per share - diluted $ 1.03 $ (0.70) $ (0.40) $ (0.22) $ 0.82 $ (0.96) $ (1.11) $ 1.22 $ 0.85 $ 1.00    
Weighted average common shares oustanding - diluted 7,753,923       5,818,645