XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.3
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Jul. 23, 2024
Feb. 13, 2024
Feb. 06, 2024
Feb. 05, 2024
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Mar. 31, 2024
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Warrants exercisable                   3,351,580
Proceeds from issuance of warrants               $ 2,189,420    
Issuance costs               $ 595,364    
Shares held in abeyance         1,201,580     1,201,580   1,201,580
Stock issued during period value new issues           $ 1,853,990 $ 411,710      
Gain on exchange of warrants           $ 1,711,698  
Warrants exercisable and outstanding         $ 0     $ 0    
Stock options granted         0 0   1,934,716    
Weighted average grant date fair value of stock options granted               $ 1.11 $ 2.77  
Equity Option [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Grant options shares, fair value   $ 2,140,000                
Equity Option [Member] | Monthly Over One Year [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Purchase of common shares   513,663                
Equity Option [Member] | Quarterly Over Two Years [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Purchase of common shares   1,421,053                
Purchase of common shares   50.00%                
Employees [Member] | Equity Option [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Purchase of common shares   1,934,716                
Exercise price   $ 1.45                
Existing Warrants [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Warrants exercisable     3,351,580   3,351,580     3,351,580    
New Warrants [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Exercise price     $ 2.33              
Proceeds from issuance of warrants     $ 8,100,000         $ 314,211    
Issuance costs     $ 595,364              
New Warrants [Member] | Investor [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Issuance costs               595,364    
Stock issued during period value warrants               2,189,420    
Gain on exchange of warrants               $ 1,711,698    
New Warrants [Member] | Private Placement [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Warrants exercisable     2,513,686              
Exercise price     $ 2.43              
Warrants for cash and the payment     $ 0.125              
Common Stock [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Stock issued during period shares new issues           685,033 93,551      
Warrants exercisable         2,150,000     2,150,000   2,150,000
Stock issued during period value new issues           $ 69 $ 9      
Warrant [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Shares held in abeyance     1,201,580              
Warrant [Member] | Roth Capital Partners LLC [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Issuance costs       $ 528,000       $ 595,364    
Existing Warrant [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Proceeds from issuance of warrants               $ 7,809,181    
Existing Warrant [Member] | Investor [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Stock issued during period shares new issues               3,351,580    
Proceeds from issuance of warrants               $ 8,123,392    
Fair value of adjustment               1,115,334    
Stock issued during period value new issues               $ 4,742,244    
Two Thousand And Twenty One Stock Incentive Plan [Member] | Minimum [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Stock issued during period shares new issues 3,850,000                  
Two Thousand And Twenty One Stock Incentive Plan [Member] | Maximum [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Stock issued during period shares new issues 6,850,000