XML 73 R49.htm IDEA: XBRL DOCUMENT v3.25.1
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Nov. 06, 2024
Feb. 06, 2024
Feb. 05, 2024
Jul. 13, 2023
Apr. 04, 2023
Oct. 25, 2022
Sep. 08, 2022
Nov. 30, 2024
Apr. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Jul. 23, 2024
Jul. 22, 2024
Dec. 10, 2021
Nov. 08, 2021
Mar. 18, 2021
Class of Stock [Line Items]                                
Preferred stock, par value                   $ 0.01 $ 0.01          
Common stock shares authorized                   75,000,000 75,000,000          
Vested common stock, shares                     1,442          
Cash fee for services                     $ 7,500          
Net proceeds offering price       $ 1,853,990           1,853,990          
Proceeds from Issuance of Common Stock                   494,783          
Sale of aggregate shares       685,033                        
Offering price       $ 3.03                        
Stock issued during period value new issues $ 3,614,170                   2,348,773          
Warrants exercisable                   3,951,634            
Proceeds from exercise of warrants                   $ 1,115,334            
Issuance costs                   595,364            
Proceeds from issuance of warrants                   2,189,420            
Gain on exchange of warrants                   $ 1,711,698          
Weighted average grant date fair value of stock options granted                   $ 1.45 $ 3.00          
Common Stock [Member]                                
Class of Stock [Line Items]                                
Stock issued during period shares new issues   2,150,000                 817,860          
Stock issued during period value new issues                     $ 81          
Warrants exercisable   3,351,580               2,150,000            
Exercise price   $ 2.33                            
Proceeds from exercise of warrants   $ 8,100,000                            
Cash issuance costs   $ 595,364                            
Common Stock [Member] | Roth Capital Partners LLC [Member]                                
Class of Stock [Line Items]                                
Cash fee for services     $ 528,000                          
Common Stock [Member] | Private Placement [Member]                                
Class of Stock [Line Items]                                
Warrants exercisable   2,513,686                            
Exercise price   $ 2.43                            
Warrants for cash and the payment   $ 0.125                            
Common Stock [Member] | Auctus Fund, LLC [Member]                                
Class of Stock [Line Items]                                
Stock issued during period shares new issues   1,201,580                            
Common Stock [Member] | Demand Sales Agreement [Member]                                
Class of Stock [Line Items]                                
Net proceeds offering price                 $ 6,109,000              
Warrant [Member]                                
Class of Stock [Line Items]                                
Weighted average estimated fair value of warrants granted                   $ 0.87            
Warrant [Member] | Roth Capital Partners LLC [Member]                                
Class of Stock [Line Items]                                
Issuance costs                   $ 595,364            
Existing Warrant [Member]                                
Class of Stock [Line Items]                                
Proceeds from issuance of warrants                   $ 7,809,181            
Existing Warrant [Member] | Investor [Member]                                
Class of Stock [Line Items]                                
Stock issued during period shares new issues                   3,351,580            
Stock issued during period value new issues                   $ 4,742,244            
Fair value of adjustment                   1,115,334            
Proceeds from issuance of warrants                   8,123,392            
New Warrants [Member]                                
Class of Stock [Line Items]                                
Proceeds from issuance of warrants                   314,211            
New Warrants [Member] | Investor [Member]                                
Class of Stock [Line Items]                                
Issuance costs                   595,364            
Stock issued during period value warrants                   2,189,420            
Gain on exchange of warrants                   1,711,698            
2021 Stock Incentive Plan [Member]                                
Class of Stock [Line Items]                                
Number of shares of common stock authorized                               1,175,000
2021 Stock Incentive Plan [Member] | Minimum [Member]                                
Class of Stock [Line Items]                                
Common stock shares authorized       2,500,000                   1,175,000    
2021 Stock Incentive Plan [Member] | Maximum [Member]                                
Class of Stock [Line Items]                                
Common stock shares authorized       3,850,000                   2,500,000    
Two Thousand And Twenty One Stock Incentive Plan [Member]                                
Class of Stock [Line Items]                                
Common stock authorized to issue                       6,850,000 3,850,000      
ATM Program [Member] | Common Stock [Member]                                
Class of Stock [Line Items]                                
Stock issued during period shares new issues                     132,827          
Weighted average price                     $ 4.68          
Proceeds from Issuance of Common Stock                   $ 906,000 $ 494,782          
Stock issued during period value new issues               $ 3,614,000                
Series A Preferred Stock [Member]                                
Class of Stock [Line Items]                                
Preferred stock, shares issued                             1,543,158  
Preferred stock, par value                             $ 0.01  
Preferred stock, liquidation preference                             $ 0.001  
Preferred stock voting rights             4.99                  
Series B Preferred Stock [Member]                                
Class of Stock [Line Items]                                
Preferred stock, shares issued             1,543,158                  
Preferred stock voting rights             9.99                  
Preferred stock voting percentage                   9.99%            
Preferred stock conversion term                   Each share of Series B shall be convertible, at any time and from time to time, at the option of the Series B holder, into one share of Common Stock;            
Series B Preferred Stock [Member] | Beneficial Ownership [Member]                                
Class of Stock [Line Items]                                
Preferred stock voting percentage                   9.99%            
Ownership percentage                   9.50%            
Common Class B [Member]                                
Class of Stock [Line Items]                                
Debt conversion, converted instrument, shares issued           25,000                    
Number of shares converted           1,518,158                    
Common Class B [Member] | Auctus Fund, LLC [Member]                                
Class of Stock [Line Items]                                
Debt conversion, converted instrument, shares issued           25,000                    
Series B Convertible Preferred Stock [Member]                                
Class of Stock [Line Items]                                
Preferred stock, shares issued                   1,398,158 1,398,158          
Preferred stock, shares outstanding                   1,398,158 1,398,158          
Series B Convertible Preferred Stock [Member] | Auctus Fund, LLC [Member]                                
Class of Stock [Line Items]                                
Number of shares converted         120,000                      
Common Stock [Member] | Auctus Fund, LLC [Member]                                
Class of Stock [Line Items]                                
Number of shares issued in conversion         120,000