XML 45 R28.htm IDEA: XBRL DOCUMENT
v3.25.1

Convertible Notes with Warrants (November 2023 Financing) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Convertible Notes with Warrants (November 2023 Financing) [Abstract] |
Fair Value Warrant and Black-Scholes Warrant Assumptions | The Series A and Series B Warrants were valued using the relative fair value method and the following Black-Scholes assumptions:
|  | Series A Warrants |  |  | Series B Warrants |
Expected term (in years) |  |  | 5 |  |  |  | 1 |
Risk‑free interest rate |  |  | 4.55 | % |  |  | 5.24 | %
Dividend yield |  |  | — | % |  |  | — | %
Expected volatility |  |  | 104.89 | % |  |  | 113.84 | %
Exercise price |  | $ | 1.18 |  |  | $ | 1.48 |
Stock price |  | $ | 0.95 |  |  | $ | 0.95 |
Black-Scholes value |  | $ | 0.55 |  |  | $ | 0.28 |
Convertible Note Payable | The Notes and accrued interest, net of unamortized discount costs was $5,406,228 and $4,258,179 as of December 31, 2024 and 2023, respectively. The fair value of the convertible notes at December 31, 2024 and 2023, calculated using a discounted cash flow analysis using Level 3 inputs, was $6,493,720 and $6,126,151, respectively.
|  | Stated Interest Rate |  |  | 2024 |  |  | 2023 |
Convertible Notes |  |  | 6% |  |  | $ | 6,850,000 |  |  | $ | 6,850,000 |
Accrued and unpaid interest |  |  |  |  |  |  | — |  |  |  | 44,525 |
Less unamortized discount and debt issuance costs |  |  |  |  |  |  | (1,443,772 | ) |  |  | (2,636,346 | )
Total Convertible Notes Payable |  |  |  |  |  | $ | 5,406,228 |  |  | $ | 4,258,179 |

X
- References No definition available. + Details
Name: | femy_ConvertibleNotesWithWarrantsNovember2023FinancingAbstract
Namespace Prefix: | femy_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of warrants, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References No definition available. + Details
Name: | femy_FairValueMethodAndBlackScholesAssumptionsTableTextBlock
Namespace Prefix: | femy_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration