XML 44 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Commitments and Contingencies (Tables)
 12 Months Ended
Dec. 31, 2024
Commitments and Contingencies [Abstract]  
Operating Right-of-Use Assets and Lease Liabilities
Operating right-of-use assets and lease liabilities consist of the following as of December 31:

   
2024
    
2023
  
Lease right-of-use assets
  
$
1,805,543
      
2,380,225
  

Lease liabilities:
  
2024
    
2023
  
Lease liabilities – current portion
  
$
517,967
      
406,636
  
Lease liabilities – long-term portion
    
1,518,100
      
2,036,067
  
Total
  
$
2,036,067
      
2,442,703
  
Lease Cost Operating lease expenses are included in general and administrative expenses in the Company’s statements of comprehensive loss and are summarized as follows for the years ending December 31:

Lease cost:
  
2024
    
2023
  
Operating lease cost
  
$
619,796
      
469,995
  
Short-term lease cost
    
7,765
      
6,917
  
Variable lease cost
    
148,109
      
78,367
  
Total
  
$
775,670
      
555,279
  
Lessee Operating and Financing Lease Liability Maturity

The following table summarizes the Company’s undiscounted cash payment obligations for its operating lease liabilities with initial terms of more than twelve months as of December 31, 2024:

Operating leases:
      
2025
  
$
629,340
  
2026
    
654,514
  
2027
     680,694  
2028
    
707,922
  
2029
    
243,835
  
Total undiscounted lease payments -operating leases
    
2,916,305
  
Less:   imputed interest
    
(880,238
)
Lease liability
    
2,036,067
  
Less: current portion of lease liability
    
(517,967
)
Lease liability, less current portion
  
$
1,518,100