XML 55 R39.htm IDEA: XBRL DOCUMENT v3.25.1

Shareholders’ Equity (Tables)

12 Months Ended

Dec. 31, 2024

Shareholders’ Equity [Abstract]

Schedule of Warrants Outstanding and Exercisable

Following is a summary of the status of warrants outstanding and exercisable as of December 31, 2024:

		Warrants				Weighted Average Exercise Price
Warrants outstanding, as of December 31, 2021		$	-			$	-
Issued			-				-
Exercised			-				-
Repurchased			-				-
Warrants outstanding, as of December 31, 2022		$	13,983,567			$	13.3
Issued		$	783,432			$	28.5
Exercised			-				-
Repurchased			-				-
Warrants outstanding, as of December 31, 2023		$	14,766,999			$	0.011
Private placement issued on June 19, 2024			484,281,240				0.123
Warrant exercised on November 17, 2024			1,569,999,600				0.01
Exercised			(830,999	)			-
Repurchased
Warrants outstanding, as of December 31, 2024		$	2,068,216,840				-

* Warrants in ordinary shares

Schedule of Warrants Outstanding

Warrants in ordinary shares

Warrants Outstanding		Warrants Exercisable				Weighted Average Exercise Price				Average Remaining Contractual Life
February 24, 2021 Warrants			4,776,000			$	35.00			5 years
February 11, 2021 Warrants			3,300,000			$	25.00			5 years
February 18, 2021 Warrants			860,000			$	50.00			5 years
March 29, 2021 Warrants			5,000,000			$	25.00			5 years
June 19, 2024 Private Placement			484,281,240				0.132			5 years
March 15, 2024 F1-FO			1,569,999,600				0.01			5 years

* Warrants in ordinary shares

X

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-1

+ Details

Name:	us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for outstanding performance shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Subparagraph (c)
-Paragraph 2
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ShareBasedCompensationPerformanceSharesAwardOutstandingActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration