XML 86 R70.htm IDEA: XBRL DOCUMENT v3.25.1
Revenue Analysis and Segment Information - Schedule of Condensed Consolidated Statement of Comprehensive Loss (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
SOS Ltd [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net
COST OF REVENUES
GROSS PROFIT
OPERATING EXPENSES:      
General and administrative 2,677 4,047 12,623
Share-based compensation 7,735 7,264 14,714
Selling expense
Profit (Loss) on evaluation  
Profit ( Loss)on evaluation      
Total operating expenses 10,421 11,311 27,337
OTHER INCOME(EXPENSE): (39) 53
Loss on acquisition
Other income(expense),net (39) 53
Interest expense    
Total other (expenses)income, net (39)
Income from investments
INCOME(LOSS)BEFORE INCOME TAXES (10,451) (11,311) (27,284)
INCOME TAXES    
NET INCOME(LOSS) - CONTINUING OPERATION (10,451) (11,311) (27,284)
Non-controlling interest  
DISCONTINUED OPERATIONS:      
Gain from discontinued operations 17,000
Income from disposal of discontinued operations
GAIN FROM DISCONTINUED OPERATIONS  
Equity earnings in subs outside China (10,451) (11,311) (10,284)
Equity earnings in subs and VIES inside China
NET PROFIT(LOSS) (10,451) (11,311) (10,284)
OTHER COMPREHENSIVE INCOME(LOSS)    
Foreign currency translation adjustment - net of tax    
COMPREHENSIVE INCOME(LOSS)    
China SOS Ltd [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net 212
COST OF REVENUES 3,273
GROSS PROFIT (3,061)
OPERATING EXPENSES:      
General and administrative 1,951 (1,151) 95,343
Share-based compensation  
Selling expense
Profit ( Loss)on evaluation      
Total operating expenses 1,951 (1,151) 95,343
OTHER INCOME(EXPENSE): 67 (16,111)
Loss on acquisition    
Other income(expense),net 67 (16,111)
Interest expense    
Total other (expenses)income, net 67
INCOME(LOSS)BEFORE INCOME TAXES (1,951) 1,218 (114,515)
INCOME TAXES    
NET INCOME(LOSS) - CONTINUING OPERATION (1,951) 1,218 (114,515)
Non-controlling interest  
DISCONTINUED OPERATIONS:      
Gain from discontinued operations  
Income from disposal of discontinued operations
GAIN FROM DISCONTINUED OPERATIONS  
Equity earnings in subs outside China (1,951) 1,218 (114,515)
Equity earnings in subs and VIES inside China
NET PROFIT(LOSS) (1,951) 1,218 (114,515)
OTHER COMPREHENSIVE INCOME(LOSS)    
Foreign currency translation adjustment - net of tax    
COMPREHENSIVE INCOME(LOSS)    
WFOE [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net
COST OF REVENUES
GROSS PROFIT
OPERATING EXPENSES:      
General and administrative 10 68 (59)
Share-based compensation  
Selling expense
Profit ( Loss)on evaluation      
Total operating expenses 10 68 (59)
OTHER INCOME(EXPENSE): 1 (59)
Loss on acquisition    
Other income(expense),net 1 (59)
Interest expense    
Total other (expenses)income, net 1
INCOME(LOSS)BEFORE INCOME TAXES (10) (67)
INCOME TAXES    
NET INCOME(LOSS) - CONTINUING OPERATION (10) (67)
Non-controlling interest  
DISCONTINUED OPERATIONS:      
Gain from discontinued operations  
Income from disposal of discontinued operations
GAIN FROM DISCONTINUED OPERATIONS  
Equity earnings in subs outside China (10) (67)
Equity earnings in subs and VIES inside China
NET PROFIT(LOSS) (10) (67)
OTHER COMPREHENSIVE INCOME(LOSS)    
Foreign currency translation adjustment - net of tax    
COMPREHENSIVE INCOME(LOSS)    
Subsidiaries Outside China [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net 15,764 21,895 424
COST OF REVENUES 5,967 7,225 14,311
GROSS PROFIT 9,797 14,670 (13,887)
OPERATING EXPENSES:      
General and administrative 10,921 7,457 64,190
Share-based compensation  
Selling expense
Impairment 781    
Profit ( Loss)on evaluation      
Total operating expenses 11,702 7,457 64,190
OTHER INCOME(EXPENSE): 205 (1,630)
Loss on acquisition    
Other income(expense),net 205 (1,630)
Interest expense     424
Total other (expenses)income, net 205
INCOME(LOSS)BEFORE INCOME TAXES (1,905) 7,418 (79,283)
INCOME TAXES    
NET INCOME(LOSS) - CONTINUING OPERATION (1,905) 7,418 (79,283)
Non-controlling interest 2,620 2,777 1,040
DISCONTINUED OPERATIONS:      
Gain from discontinued operations  
Income from disposal of discontinued operations
GAIN FROM DISCONTINUED OPERATIONS  
Equity earnings in subs outside China 715 10,195 (78,243)
Equity earnings in subs and VIES inside China
NET PROFIT(LOSS) 715 10,195 (78,243)
OTHER COMPREHENSIVE INCOME(LOSS)    
Foreign currency translation adjustment - net of tax    
COMPREHENSIVE INCOME(LOSS)    
Subsidiaries Inside China [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net 215,660 71,153 260,911 [1]
COST OF REVENUES 218,416 71,641 253,013 [1]
GROSS PROFIT (2,756) (488) 7,898 [1]
OPERATING EXPENSES:      
General and administrative 1,796 637 10,128
Share-based compensation   [1]
Selling expense 2,774 672 8,556
Impairment    
Profit ( Loss)on evaluation      
Total operating expenses 4,570 1,309 18,684
OTHER INCOME(EXPENSE): 5,658 (1,251) 2,192
Loss on acquisition    
Other income(expense),net 5,658 (1,251) 2,192
Interest expense    
Total other (expenses)income, net 5,658 (1,251) [1]
INCOME(LOSS)BEFORE INCOME TAXES (1,668) (3,048) (8,594)
INCOME TAXES 242 631 536 [1]
NET INCOME(LOSS) - CONTINUING OPERATION (1,910) (3,679) (9,130)
Non-controlling interest 1 (7) (14) [1]
DISCONTINUED OPERATIONS:      
Gain from discontinued operations 1 (16,189)
Income from disposal of discontinued operations (1,072)
GAIN FROM DISCONTINUED OPERATIONS  
Equity earnings in subs outside China  
Equity earnings in subs and VIES inside China (1,908) (3,686) (26,405)
NET PROFIT(LOSS) (1,908) (3,686) (26,405)
OTHER COMPREHENSIVE INCOME(LOSS)    
Foreign currency translation adjustment - net of tax    
COMPREHENSIVE INCOME(LOSS)    
Inter-company Elimination [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net (632) (1,521) [2]
COST OF REVENUES (632) [2]
GROSS PROFIT (1,521) [2]
OPERATING EXPENSES:      
General and administrative (1,521)
Share-based compensation   [2]
Selling expense  
Profit ( Loss)on evaluation      
Total operating expenses (1,521)
OTHER INCOME(EXPENSE):  
Loss on acquisition    
Other income(expense),net
Interest expense    
Total other (expenses)income, net  
INCOME(LOSS)BEFORE INCOME TAXES
INCOME TAXES    
NET INCOME(LOSS) - CONTINUING OPERATION
Non-controlling interest  
DISCONTINUED OPERATIONS:      
Gain from discontinued operations  
Income from disposal of discontinued operations  
GAIN FROM DISCONTINUED OPERATIONS  
Equity earnings in subs outside China  
Equity earnings in subs and VIES inside China  
NET PROFIT(LOSS)
OTHER COMPREHENSIVE INCOME(LOSS)    
Foreign currency translation adjustment - net of tax    
COMPREHENSIVE INCOME(LOSS)    
SOS Ltd. Consolidated Total [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net 231,424 92,416 260,026
COST OF REVENUES 224,383 78,234 270,597
GROSS PROFIT 7,041 14,182 (10,571)
OPERATING EXPENSES:      
General and administrative 17,355 11,058 180,704
Share-based compensation 7,735 7,264 14,714
Selling expense 2,774 672 8,556
Impairment 781    
Profit ( Loss)on evaluation      
Total operating expenses 28,645 18,994 203,974
OTHER INCOME(EXPENSE): 5,619 (978) (15,555)
Loss on acquisition    
Other income(expense),net 5,619 (978) (15,555)
Interest expense   (424)
Total other (expenses)income, net 5,619 (978) (15,131)
Income from investments    
INCOME(LOSS)BEFORE INCOME TAXES (15,985) (5,790) (229,676)
INCOME TAXES 242 631 536
NET INCOME(LOSS) - CONTINUING OPERATION (16,227) (6,421) (230,212)
Non-controlling interest 2,621 2,770 1,026
DISCONTINUED OPERATIONS:      
Gain from discontinued operations 1 (261)
Income from disposal of discontinued operations  
GAIN FROM DISCONTINUED OPERATIONS 1 (261)
Equity earnings in subs outside China   35 (203,042)
Equity earnings in subs and VIES inside China   (3,686) (26,405)
NET PROFIT(LOSS) (13,605) (3,651) (229,447)
OTHER COMPREHENSIVE INCOME(LOSS)    
Foreign currency translation adjustment - net of tax    
COMPREHENSIVE INCOME(LOSS)    
VIE [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net  
COST OF REVENUES    
GROSS PROFIT
OPERATING EXPENSES:      
General and administrative    
Share-based compensation    
Selling expense  
Profit ( Loss)on evaluation      
Total operating expenses  
OTHER INCOME(EXPENSE):    
Loss on acquisition    
Other income(expense),net  
Interest expense    
Total other (expenses)income, net  
INCOME(LOSS)BEFORE INCOME TAXES
INCOME TAXES    
NET INCOME(LOSS) - CONTINUING OPERATION
Non-controlling interest  
DISCONTINUED OPERATIONS:      
Gain from discontinued operations  
Income from disposal of discontinued operations
GAIN FROM DISCONTINUED OPERATIONS  
Equity earnings in subs outside China
Equity earnings in subs and VIES inside China
NET PROFIT(LOSS)
OTHER COMPREHENSIVE INCOME(LOSS)    
Foreign currency translation adjustment - net of tax    
COMPREHENSIVE INCOME(LOSS)    
SOS Ltd Adjustment [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net [1]  
COST OF REVENUES [1]  
GROSS PROFIT [1]
OPERATING EXPENSES:      
General and administrative [1]  
Share-based compensation [1]  
Selling expense [1]  
Profit ( Loss)on evaluation      
Total operating expenses [1]
OTHER INCOME(EXPENSE):   [1]
Loss on acquisition [1]    
Other income(expense),net [1] [1]
Interest expense    
Total other (expenses)income, net [1]  
INCOME(LOSS)BEFORE INCOME TAXES [1] [1]
INCOME TAXES [1]    
NET INCOME(LOSS) - CONTINUING OPERATION [1] [1]
Non-controlling interest [1]  
DISCONTINUED OPERATIONS:      
Gain from discontinued operations   [1]
Income from disposal of discontinued operations [1] [1]
GAIN FROM DISCONTINUED OPERATIONS   [1]
Equity earnings in subs outside China [1] [1]
Equity earnings in subs and VIES inside China   [1]
NET PROFIT(LOSS) [1] [1]
OTHER COMPREHENSIVE INCOME(LOSS)    
Foreign currency translation adjustment - net of tax    
COMPREHENSIVE INCOME(LOSS)    
China SOS Ltd Adjustment [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net [1]    
COST OF REVENUES [1]    
GROSS PROFIT [1]  
OPERATING EXPENSES:      
General and administrative [1]    
Share-based compensation [1]    
Selling expense [1]    
Profit ( Loss)on evaluation      
Total operating expenses [1]  
OTHER INCOME(EXPENSE): [1]    
Loss on acquisition [1]    
Other income(expense),net [1]  
Total other (expenses)income, net [1]    
INCOME(LOSS)BEFORE INCOME TAXES [1]  
NET INCOME(LOSS) - CONTINUING OPERATION [1]  
Non-controlling interest [1]    
DISCONTINUED OPERATIONS:      
Gain from discontinued operations [1]    
Income from disposal of discontinued operations [1]  
GAIN FROM DISCONTINUED OPERATIONS [1]    
Equity earnings in subs outside China [1]    
Equity earnings in subs and VIES inside China [1]    
NET PROFIT(LOSS) [1]  
WFOE Adjustment [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net  
COST OF REVENUES  
GROSS PROFIT
OPERATING EXPENSES:      
General and administrative  
Share-based compensation  
Selling expense  
Profit ( Loss)on evaluation      
Total operating expenses
OTHER INCOME(EXPENSE):  
Loss on acquisition    
Other income(expense),net
Interest expense    
Total other (expenses)income, net  
INCOME(LOSS)BEFORE INCOME TAXES
INCOME TAXES    
NET INCOME(LOSS) - CONTINUING OPERATION
Non-controlling interest  
DISCONTINUED OPERATIONS:      
Gain from discontinued operations  
Income from disposal of discontinued operations  
GAIN FROM DISCONTINUED OPERATIONS  
Equity earnings in subs outside China  
Equity earnings in subs and VIES inside China  
NET PROFIT(LOSS)
OTHER COMPREHENSIVE INCOME(LOSS)    
Foreign currency translation adjustment - net of tax    
COMPREHENSIVE INCOME(LOSS)    
VIE Adjustment [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net  
COST OF REVENUES  
GROSS PROFIT
OPERATING EXPENSES:      
General and administrative  
Share-based compensation  
Selling expense  
Profit ( Loss)on evaluation      
Total operating expenses
OTHER INCOME(EXPENSE):  
Loss on acquisition    
Other income(expense),net
Interest expense    
Total other (expenses)income, net  
INCOME(LOSS)BEFORE INCOME TAXES
INCOME TAXES    
NET INCOME(LOSS) - CONTINUING OPERATION
Non-controlling interest  
DISCONTINUED OPERATIONS:      
Gain from discontinued operations  
Income from disposal of discontinued operations  
GAIN FROM DISCONTINUED OPERATIONS  
Equity earnings in subs outside China  
Equity earnings in subs and VIES inside China  
NET PROFIT(LOSS)
OTHER COMPREHENSIVE INCOME(LOSS)    
Foreign currency translation adjustment - net of tax    
COMPREHENSIVE INCOME(LOSS)    
Subsidiaries Outside China Adjustment [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net    
COST OF REVENUES    
GROSS PROFIT [2]  
OPERATING EXPENSES:      
General and administrative    
Share-based compensation    
Selling expense    
Profit ( Loss)on evaluation      
Total operating expenses [2]  
OTHER INCOME(EXPENSE):    
Loss on acquisition [2]    
Other income(expense),net [2]  
Total other (expenses)income, net [2]  
Income from investments [2]    
INCOME(LOSS)BEFORE INCOME TAXES [2]  
NET INCOME(LOSS) - CONTINUING OPERATION [2]  
Non-controlling interest    
DISCONTINUED OPERATIONS:      
Gain from discontinued operations    
Income from disposal of discontinued operations    
GAIN FROM DISCONTINUED OPERATIONS    
Equity earnings in subs outside China    
Equity earnings in subs and VIES inside China    
NET PROFIT(LOSS) [2]  
Subsidiaries Inside China Adjustment [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net    
COST OF REVENUES    
GROSS PROFIT  
OPERATING EXPENSES:      
General and administrative    
Share-based compensation    
Selling expense    
Profit ( Loss)on evaluation      
Total operating expenses  
OTHER INCOME(EXPENSE):    
Loss on acquisition    
Other income(expense),net  
Total other (expenses)income, net  
Income from investments    
INCOME(LOSS)BEFORE INCOME TAXES  
NET INCOME(LOSS) - CONTINUING OPERATION  
Non-controlling interest    
DISCONTINUED OPERATIONS:      
Gain from discontinued operations    
Income from disposal of discontinued operations    
GAIN FROM DISCONTINUED OPERATIONS [2]  
Equity earnings in subs outside China    
Equity earnings in subs and VIES inside China    
NET PROFIT(LOSS)  
China SOS Ltd Adjustment [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net [1]    
COST OF REVENUES [1]    
GROSS PROFIT [1]    
OPERATING EXPENSES:      
General and administrative [1]    
Share-based compensation [1]    
Selling expense [1]    
Profit ( Loss)on evaluation      
Total operating expenses [1]    
OTHER INCOME(EXPENSE): [1]    
Other income(expense),net [1]    
Interest expense [1]    
Total other (expenses)income, net [1]    
INCOME(LOSS)BEFORE INCOME TAXES [1]    
INCOME TAXES [1]    
NET INCOME(LOSS) - CONTINUING OPERATION [1]    
Non-controlling interest [1]    
DISCONTINUED OPERATIONS:      
Gain from discontinued operations [1]    
Income from disposal of discontinued operations [1]    
GAIN FROM DISCONTINUED OPERATIONS [1]    
Equity earnings in subs outside China [1]    
Equity earnings in subs and VIES inside China [1]    
NET PROFIT(LOSS) [1]    
OTHER COMPREHENSIVE INCOME(LOSS) [1]    
Foreign currency translation adjustment - net of tax [1]    
COMPREHENSIVE INCOME(LOSS) [1]    
Subsidiaries Outside China Adjustment [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net [2]    
COST OF REVENUES [2]    
GROSS PROFIT [2]    
OPERATING EXPENSES:      
General and administrative [2]    
Share-based compensation [2]    
Selling expense [2]    
Profit ( Loss)on evaluation      
Total operating expenses [2]    
OTHER INCOME(EXPENSE): [2]    
Other income(expense),net [2]    
Interest expense [2]    
Total other (expenses)income, net [2]    
INCOME(LOSS)BEFORE INCOME TAXES [2]    
INCOME TAXES [2]    
NET INCOME(LOSS) - CONTINUING OPERATION [2]    
Non-controlling interest [2]    
DISCONTINUED OPERATIONS:      
Gain from discontinued operations [2]    
Income from disposal of discontinued operations [2]    
GAIN FROM DISCONTINUED OPERATIONS [2]    
Equity earnings in subs outside China [2]    
Equity earnings in subs and VIES inside China [2]    
NET PROFIT(LOSS) [2]    
OTHER COMPREHENSIVE INCOME(LOSS) [2]    
Foreign currency translation adjustment - net of tax [2]    
COMPREHENSIVE INCOME(LOSS) [2]    
Subsidiaries Inside China Adjustment Conso Working [Member]      
Schedule of Condensed Consolidated Statement of Comprehensive Loss [Line Items]      
REVENUES -net     260,026
COST OF REVENUES     270,597
GROSS PROFIT     (10,571)
OPERATING EXPENSES:      
General and administrative     180,704
Share-based compensation     14,714
Selling expense     8,556
Profit ( Loss)on evaluation      
Total operating expenses     203,974
OTHER INCOME(EXPENSE):     (15,555)
Other income(expense),net     (15,555)
Interest expense     424
Total other (expenses)income, net     (15,131)
INCOME(LOSS)BEFORE INCOME TAXES     (229,676)
INCOME TAXES     536
NET INCOME(LOSS) - CONTINUING OPERATION     (230,212)
Non-controlling interest     1,026
DISCONTINUED OPERATIONS:      
Gain from discontinued operations     811
Income from disposal of discontinued operations     (1,072)
GAIN FROM DISCONTINUED OPERATIONS     (261)
Equity earnings in subs outside China    
Equity earnings in subs and VIES inside China    
NET PROFIT(LOSS)     (229,447)
OTHER COMPREHENSIVE INCOME(LOSS)    
Foreign currency translation adjustment - net of tax    
COMPREHENSIVE INCOME(LOSS)    
[1] SOS Ltd. Completed a couple rounds of F3 financing. This entry is to offset legal fee against gross proceeds from registered direct offering.
[2] This represents an elimination entry to set off inter-company sales from China SOS to FD LLC, which is a service cost to FD LLC.