XML 43 R28.htm IDEA: XBRL DOCUMENT
v3.23.1

Business Combination (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Business Combinations [Abstract] |
Schedule of purchase price allocation to assets acquired and liabilities |
|  | As of October 31, 2021 |
Cash acquired |  | $ | 171,827 |
Accounts receivable, net |  |  | 68,551 |
Inventories, net |  |  | 30,306 |
Prepaid expenses |  |  | 198,939 |
Other current assets |  |  | 1,199 |
Property and equipment, net |  |  | 1,179,190 |
Intangible assets |  |  | 532,895 |
Goodwill |  |  | 355,570 |
Customer deposit |  |  | (3,209 | )
Accrued rent |  |  | (357,619 | )
Accrued salary and other current liabilities |  |  | (177,650 | )
Noncontrolling interest |  |  | (980,000 | )
Total consideration |  | $ | 1,020,000 |
Schedule of revenue and net loss |
|  | For the year ended December 31, 2022 |  |  | From acquisition date to December 31, 2021 |
Net Revenue |  | $ | 3,074,007 |  |  | $ | 606,463 |
Net income (loss) |  | $ | 104,720 |  |  | $ | (1,215,613 | )

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration