XML 56 R17.htm IDEA: XBRL DOCUMENT

Leases

12 Months Ended

Dec. 31, 2024

Note 6 – Leases

We lease our office space under an operating lease agreement. This lease does not have significant rent escalation, concessions, leasehold improvement incentives, or other build-out clauses. Further, the lease does not contain contingent rent provisions. Our office space lease includes both lease (e.g., fixed payments including rent, taxes, and insurance costs) and non-lease components (e.g., common-area or other maintenance costs), which are accounted for as a single lease component as we have elected the practical expedient to group lease and non-lease components for all leases. We also lease office equipment under an operating lease. Our leases do not provide an implicit rate and, as such, we have used our incremental borrowing rate of 8% to determine the present value of the lease payments based on the information available at the lease commencement date.

Lease costs included in our consolidated statements of operations totaled approximately $90,000 and $97,000 for the years ended December 31, 2024 and 2023, respectively. The weighted average remaining lease terms and discount rate for our operating leases at December 31, 2024 were as follows:

	Year Ended December 31,
	2024			2023
Remaining lease term (years) for our office lease		0.8			1.8
Remaining lease term (years) for our equipment lease		1.1			0.3
Weighted average discount rate for our facility and equipment leases		8.0	%		8.0	%

Annual lease liabilities for the operating lease were as follows at December 31, 2024:


2025	$	70,040
Total lease payments		70,040
Less: Interest		(3,135	)
Present value of lease liabilities		66,905
Less: current maturities		(66,905	)
Non-current lease liability	$	-

Annual lease liabilities for the financing lease were as follows at December 31, 2024:


2025	$	6,821
2026		571
Total lease payments		7,392
Less: Interest		(790	)
Present value of lease liabilities		6,602
Less: current maturities		(6,115	)
Non-current lease liability	$	487