XML 68 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases  
Schedule of Weighted Average Remaining Lease Terms and Discount Rate for Operating and Financing Leases

 

   Year Ended
December 31,
 
   2024   2023 
Remaining lease term (years) for our office lease   0.8    1.8 
Remaining lease term (years) for our equipment lease   1.1    0.3 
Weighted average discount rate for our facility and equipment leases   8.0%   8.0%

Schedule of Annual Lease Liabilities for all Operating Leases

Annual lease liabilities for the operating lease were as follows at December 31, 2024:

 

      
2025  $70,040 
Total lease payments   70,040 
Less: Interest   (3,135)
Present value of lease liabilities   66,905 
Less: current maturities   (66,905)
Non-current lease liability  $- 
Schedule of Annual Lease Liabilities for all Financing Leases

Annual lease liabilities for the financing lease were as follows at December 31, 2024:

 

      
2025  $6,821 
2026   571 
Total lease payments   7,392 
Less: Interest   (790)
Present value of lease liabilities   6,602 
Less: current maturities   (6,115)
Non-current lease liability  $487