XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Operations (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Net revenues $ 38,628 $ 49,295 $ 67,209 $ 96,758
Cost of sales 11,430 16,737 26,015 34,185
Gross profit 27,198 32,558 41,194 62,573
OPERATING EXPENSES        
Officer’s compensation 68,750 68,750 137,500 137,500
Amortization expense 68,068 68,069 136,136 135,389
General & administrative expenses 35,385 37,176 66,485 68,985
Total operating expenses 172,203 173,995 340,121 341,874
Loss from operations (145,005) (141,437) (298,927) (279,301)
OTHER INCOME (EXPENSE)        
Loss on derivative liability    (64,828)    (64,828)
Gain on settlement of debt       5,609   
Interest expense (712) (1,362) (712) (1,427)
Total other income (expense) (712) (66,190) 4,897 (66,255)
NET LOSS $ (145,717) $ (207,627) $ (294,030) $ (345,556)
BASIC LOSS PER SHARE $ (0.02) $ (0.03) $ (0.04) $ (0.05)
BASIC WEIGHTED AVERAGE SHARES 7,155,548 6,419,830 7,155,548 6,419,830