XML 24 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Current Assets:    
Cash $ 111,586
Accounts receivable, net 406,110 27,790
Note receivable
Prepaid expenses 21,135
Other current assets 8,278
Total Current Assets 547,109 27,790
Other Assets:    
Property and equipment, net 65,945
Intangible assets, net 4,148,096
Goodwill 6,858,216
Other long-term assets 379,908 4,965
TOTAL ASSETS 11,999,274 32,755
Current Liabilities:    
Accounts payable 467,526 138,134
Accrued compensation – related party 640,009 416,738
Accrued expenses 73,625
Wages payable
Other accrued liabilities 15,152
Note payable - current portion 25,000
Total Current Liabilities 1,221,312 554,872
Long Term Liabilities:    
Note payable, net 9,500,000
Notes payable – related parties 3,000,000
Other long-term liabilities
Total Liabilities 13,721,312 554,872
Commitments and contingencies (Note 15)
Stockholders' Deficit:    
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued and outstanding
Common stock, $0.0001 par value; 200,000,000 shares authorized, 162,350,364 and 162,325,364 shares issued and outstanding, respectively 16,237 16,234
Additional paid-in capital 15,770,192 15,576,572
Accumulated deficit (17,508,467) (16,114,923)
Total Stockholders' Deficit (1,722,038) (522,117)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 11,999,274 32,755
Predecessor [Member]    
Current Assets:    
Cash   225,227
Accounts receivable, net   564,014
Note receivable   357,330
Prepaid expenses   69,119
Other current assets   85,839
Total Current Assets   1,301,529
Other Assets:    
Property and equipment, net   118,240
Intangible assets, net   1,784,532
Goodwill  
Other long-term assets   412,513
TOTAL ASSETS   3,616,814
Current Liabilities:    
Accounts payable   2,323,926
Accrued compensation – related party  
Accrued expenses  
Wages payable   472,912
Other accrued liabilities   381,031
Note payable - current portion   13,911,233
Total Current Liabilities   17,089,102
Long Term Liabilities:    
Note payable, net  
Notes payable – related parties  
Other long-term liabilities   31,909
Total Liabilities   17,121,011
Commitments and contingencies (Note 15)  
Stockholders' Deficit:    
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued and outstanding  
Common stock, $0.0001 par value; 200,000,000 shares authorized, 162,350,364 and 162,325,364 shares issued and outstanding, respectively  
Additional paid-in capital   5,514,114
Accumulated deficit   (19,018,311)
Total Stockholders' Deficit   (13,504,197)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT   $ 3,616,814