XML 37 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2019
Dec. 31, 2018
Dec. 31, 2017
Current Assets:      
Cash $ 55,418 $ 111,586
Accounts receivable, net 509,392 406,110 27,790
Note receivable  
Prepaid expenses 16,431 21,135
Other current assets 8,278 8,278
Total Current Assets 589,519 547,109 27,790
Other Assets:      
Property and equipment, net 49,872 65,945
Intangible assets, net 3,741,667 4,148,096
Goodwill 6,858,216 6,858,216
Other long-term assets 385,261 379,908 4,965
TOTAL ASSETS 11,624,535 11,999,274 32,755
Current Liabilities:      
Accounts payable 543,388 467,526 138,134
Accrued expenses - related party 812,635 640,009 416,738
Accrued expenses 71,250 73,625
Wages payable  
Other accrued liabilities 8,769 15,152
Note payable - related parties - current portion 157,789 25,000
Total Current Liabilities 1,593,831 1,221,312 554,872
Long Term Liabilities:      
Note payable, net 9,500,000 9,500,000
Notes payable - related parties 3,000,000 3,000,000
Other long-term liabilities  
Total Liabilities 14,093,831 13,721,312 554,872
Commitments and contingencies (Note 11)
Stockholders' Deficit:      
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued and outstanding
Common stock, $0.0001 par value; 200,000,000 shares authorized, 162,350,364 and 162,325,364 shares issued and outstanding, respectively 16,237 16,237 16,234
Additional paid-in capital 15,902,717 15,770,192 15,576,572
Accumulated deficit (18,388,250) (17,508,467) (16,114,923)
Total Stockholders' Deficit (2,469,296) (1,722,038) (522,117)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 11,624,535 $ 11,999,274 32,755
Predecessor      
Current Assets:      
Cash     225,227
Accounts receivable, net     564,014
Note receivable     357,330
Prepaid expenses     69,119
Other current assets     85,839
Total Current Assets     1,301,529
Other Assets:      
Property and equipment, net     118,240
Intangible assets, net     1,784,532
Goodwill    
Other long-term assets     412,513
TOTAL ASSETS     3,616,814
Current Liabilities:      
Accounts payable     2,323,926
Accrued expenses - related party    
Accrued expenses    
Wages payable     472,912
Other accrued liabilities     381,031
Note payable - related parties - current portion     13,911,233
Total Current Liabilities     17,089,102
Long Term Liabilities:      
Note payable, net    
Notes payable - related parties    
Other long-term liabilities     31,909
Total Liabilities     17,121,011
Commitments and contingencies (Note 11)    
Stockholders' Deficit:      
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued and outstanding    
Common stock, $0.0001 par value; 200,000,000 shares authorized, 162,350,364 and 162,325,364 shares issued and outstanding, respectively    
Additional paid-in capital     5,514,114
Accumulated deficit     (19,018,311)
Total Stockholders' Deficit     (13,504,197)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT     $ 3,616,814