XML 38 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended 12 Months Ended
Apr. 08, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net loss   $ (879,783) $ (446,967) [1] $ (1,393,544)   $ (662,297)
Adjustments to Reconcile Net Loss to Net Cash Used in Operations:            
Depreciation and amortization   422,502 241,980 582,559  
Non-cash interest   7,660 (7,660)    
Paid in kind interest        
Stock based compensation   132,525 59,996 185,963 2,500  
Non-cash interest expense       7,660  
Gain on settlement of payables       (16,039)  
Bad debt expense       38,113  
Loss on disposal of property and equipment        
Gain in investment accounted for under the equity method        
Loss on impairment of goodwill        
Changes in assets and liabilities:            
Accounts receivable   (103,282) (37,583) 63,869 (27,790)  
Prepaid expenses   4,704 65,204 63,810  
Other current assets   (189,566) (8,278)  
Other long-term assets   (5,353) 5,065 (26,576)  
Accounts payable   75,862 158,917 149,161 104,406  
Accrued expenses - related party   172,626 143,653 239,310 501,620  
Other accrued liabilities - related party       26,901  
Other accrued liabilities   (8,758) (61,627) (17,100)  
Other long-term liabilities        
Net Cash Used in Operating Activities   (188,957) (53,268) (131,092) (54,660)  
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchase of property and equipment    
Proceeds from note receivable   174,967 174,967  
Cash received in business combination   42,711 42,711  
Net Cash provided by Investing Activities   217,678 217,678  
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from notes payable - related party   132,789 30,000 3,055,000 53,500  
Payment on notes payable - related parties   (30,000) (30,000)  
Payment on notes payable       (3,000,000)  
Net Cash provided by Financing Activities   132,789 25,000 53,500  
Net Change in Cash   (56,168) 164,410 111,586 (1,160)  
Cash - Beginning of Period 111,586    
Cash - End of Period   55,418 164,410 111,586
Cash Paid For:            
Interest   442,250 127,089 728,000  
Income taxes    
Supplemental disclosure of non-cash investing and financing activities:            
Stock issued in conversion of debt and related accrued interest       251,605  
Stock issued in conversion of accrued salary       380,502  
Forgiveness of accrued compensation credited to additional paid-in capital        
Preferred stock converted into common stock        
Predecessor            
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net loss (746,162)       (13,821,521)  
Adjustments to Reconcile Net Loss to Net Cash Used in Operations:            
Depreciation and amortization 109,225       446,525  
Paid in kind interest 275,369       1,614,564  
Stock based compensation       20,001  
Non-cash interest expense        
Gain on settlement of payables        
Bad debt expense       656,131  
Loss on disposal of property and equipment       15,539  
Gain in investment accounted for under the equity method       171,469  
Loss on impairment of goodwill       7,914,269  
Changes in assets and liabilities:            
Accounts receivable 99,190       304,519  
Prepaid expenses 35,445       36,876  
Other current assets (298)       3,211  
Other long-term assets 6,775       32,523  
Accounts payable (219,888)       1,746,706  
Accrued expenses - related party (3,156)       87,909  
Other accrued liabilities - related party        
Other accrued liabilities 63,905       (220,416)  
Other long-term liabilities (2,511)       (9,796)  
Net Cash Used in Operating Activities (382,106)       (1,001,491)  
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchase of property and equipment (6,274)       (46,906)  
Proceeds from note receivable 182,362       200,000  
Cash received in business combination        
Net Cash provided by Investing Activities 176,088       153,094  
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from notes payable - related party        
Payment on notes payable - related parties        
Payment on notes payable       (512,583)  
Net Cash provided by Financing Activities       (512,583)  
Net Change in Cash (206,018)       (1,360,980)  
Cash - Beginning of Period 225,227   $ 225,227 $ 225,227 1,586,207  
Cash - End of Period 19,209       225,227 $ 225,227
Cash Paid For:            
Interest 458,812       2,040,338  
Income taxes        
Supplemental disclosure of non-cash investing and financing activities:            
Stock issued in conversion of debt and related accrued interest        
Stock issued in conversion of accrued salary        
Forgiveness of accrued compensation credited to additional paid-in capital       669,529  
Preferred stock converted into common stock       $ 460  
[1] Includes the consolidated results from operations of (a) OLB, CrowdPay and Omnisoft from January 1, 2018 through June 30, 2018 and (b) of the net assets acquired from the Predecessor from April 9, 2018 through June 30, 2018 as disclosed in Note 1.