XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,052,616) $ (879,783)
Adjustments to Reconcile Net Loss to Net Cash Used in Operations:    
Depreciation and amortization 416,005 422,502
Stock based compensation 149,192 132,525
Changes in assets and liabilities:    
Accounts receivable 130,567 (103,282)
Prepaid expenses (15,790) 4,704
Other long-term assets 4,414 (5,353)
Accounts payable 178,615 75,862
Accrued expenses - related party 202,630 172,626
Other accrued liabilities (4,018) (8,758)
Deferred revenue (99,594)
Net Cash used in Operating Activities (90,595) (188,957)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of intangible assets (125,000)
Net Cash used in Investing Activities (125,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable - related party 132,789
Proceeds from note payable 236,231
Payments on note payable (175,000)
Payment of offering costs (22,815)
Net Cash provided by Financing Activities 38,416 132,789
Net Change in Cash (177,179) (56,168)
Cash - Beginning of Period 507,616 111,586
Cash - End of Period 330,437 55,418
Cash Paid For:    
Interest 433,244 442,250
Income taxes