XML 63 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Current Assets:      
Cash $ 434,533 $ 507,616 $ 111,586
Accounts receivable, net 384,970 479,404 406,110
Prepaid expenses 16,925 16,706 21,135
Other current assets 108,278 108,278 8,278
Total Current Assets 944,706 1,112,004 547,109
Other Assets:      
Property and equipment, net 31,137 36,653 65,945
Intangible assets, net 3,132,024 3,335,239 4,148,096
Deferred offering costs 233,120 210,305
Goodwill 6,858,216 6,858,216 6,858,216
Other long-term assets 296,893 316,512 379,908
TOTAL ASSETS 11,496,096 11,868,929 11,999,274
Current Liabilities:      
Accounts payable 442,958 592,853 467,526
Accrued expenses - related party 1,113,339 1,012,023 640,009
Accrued expenses 321,343 73,625 73,625
Other accrued liabilities   4,767 15,152
Deferred revenue   99,594  
Note payable - current portion 400,000 325,000
Note payable - related party - current portion 386,467 386,467 25,000
Total Current Liabilities 2,664,107 2,494,329 1,221,312
Long Term Liabilities:      
Note payable, net 9,100,000 9,175,000 9,500,000
Notes payable - related parties 3,000,000 3,000,000 3,000,000
Total Liabilities 14,764,107 14,669,329 13,721,312
Commitments and contingencies (Note 9)  
Stockholders' Deficit:      
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued and outstanding  
Common stock, $0.0001 par value; 200,000,000 shares authorized, 5,411,905 and 5,411,905 shares issued and outstanding, respectively 541 541 541
Additional paid-in capital 16,125,534 16,050,938 15,785,888
Accumulated deficit (19,394,086) (18,851,879) (17,508,467)
Total Stockholders' Deficit (3,268,011) (2,800,400) (1,722,038)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 11,496,096 $ 11,868,929 $ 11,999,274