XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Preferred Stock
Common Stock
Additional Paid In Capital
Treasury Stock
Accumulated Deficit
Non- Controlling Interest
Total
Balance at Dec. 31, 2023 $ 10 $ 152 $ 68,910,370 $ (109,988) $ (56,574,896) $ 119,224 $ 12,344,872
Balance (in Shares) at Dec. 31, 2023 1,021 1,521,791          
Common stock issued for exercise of options $ 16 6,824 6,840
Common stock issued for exercise of options (in Shares)   156,899          
Common stock sold for cash 9,775 9,775
Common stock sold for cash (in Shares)   1,408          
Common stock issued to related parties for accrued liabilities $ 12 899,988 900,000
Common stock issued to related parties for accrued liabilities (in Shares)   117,632          
Preferred stock dividends-related party (31,311) (31,311)
Stock-based compensation 304,874 304,874
Adjustment for 10 for 1 reverse stock split  
Adjustment for 10 for 1 reverse stock split (in Shares)   (146)          
Net loss (2,371,596) (29,022) (2,400,618)
Balance at Mar. 31, 2024 $ 10 $ 180 70,100,520 (109,988) (58,946,492) 90,202 11,134,432
Balance (in Shares) at Mar. 31, 2024 1,021 1,797,583          
Balance at Dec. 31, 2024 $ 10 $ 228 71,098,571 (109,988) (67,799,807) 3,189,014 $ 3,189,014
Balance (in Shares) at Dec. 31, 2024 1,021 2,277,313          
Common stock sold for cash $ 9 187,904   187,913  
Common stock sold for cash (in Shares)   90,762         439,724
Preferred stock dividends-related party (30,630) (30,630)  
Stock-based compensation 33,875 33,875  
Net loss (1,088,998) (1,088,998) $ (1,088,998)
Balance at Mar. 31, 2025 $ 10 $ 237 $ 71,289,720 $ (109,988) $ (68,888,805) $ 2,291,174 $ 2,291,174
Balance (in Shares) at Mar. 31, 2025 1,021 2,368,075