XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,213,312) $ (5,048,630)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation and amortization 383,288 1,901,999
Stock based compensation 67,750 338,750
Common stock issued for services – related party 135,340
Operating lease expense, net of repayment 472
Unrealized gain on investment (225,229)
Realized gain on sale of bitcoin (274,731)
Loss on conversion related party 175,763
Loss on extinguishment of debt 52,000
Loan extinguishment related expense 52,583
Changes in assets and liabilities:    
Accounts receivable 19,581 348,888
Prepaid expenses and other current assets (170,531) 710,049
Other long-term assets 15,000
Accounts payable 46,618 702,090
Accrued interest – related party 331,359
Accrued expenses 928,474 336,590
Net cash used in operating activities (1,175,615) (1,210,224)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of investment 548,393
Acquisition of 19.99% interest in Cuentas SDI, LLC (215,500)
Net cash provided by investing activities 332,893
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash overdraft (5,299) 30,599
Common stock sold for cash 887,786 9,775
Advances from related party 346,073 834,782
Repayments to related party (38,881)
Proceeds from exercise of options – related party 6,840
Repayments on note payable (38,838) (130,406)
Net cash provided by financing activities 1,150,841 751,590
Net change in cash (24,774) (125,741)
Cash – beginning of period 27,436 179,006
Cash – end of period 2,662 53,265
Cash paid for:    
Interest
Income taxes
Non-cash investing and financing transactions:    
Common stock issued for accrued liabilities – related party 979,000 900,000
Common stock issued for loans payable – related party 1,511,152
Common stock issued for accrued salary – related party 2,022,917
Preferred stock dividends 30,630 62,281
Common stock issued for interest – related party 331,019
Common stock payable for payment of accrued expenses $ 748,001