XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,388,332) $ (6,678,888)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation and amortization 503,982 2,670,515
Stock based compensation 101,625 372,624
Common stock issued for services – related party 135,340
Operating lease expense, net of repayment (662)
Unrealized gain on investment (274,731)
Realized gain on sale of bitcoin (225,229)
Loss on conversion related party 175,763
Loss on extinguishment of debt 52,000
Loan extinguishment related expense 52,583
Other expense 25,250
Changes in assets and liabilities:    
Accounts receivable 53,758 379,854
Prepaid expenses and other current assets (222,181) 613,637
Other long-term assets 15,000
Accounts payable 262,254 848,297
Accrued interest – related party 331,359
Accrued expenses 1,611,141 707,035
Net cash used in operating activities (1,291,120) (1,586,886)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of investment 548,393
Acquisition of 19.99% interest in Moola Cloud, LLC (215,500)
Net cash provided by investing activities 332,893
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash overdraft (4,731) 30,735
Common stock sold for cash 887,786 42,662
Advances from related party 461,888 1,191,282
Repayments to related party (38,881)
Proceeds from exercise of options – related party 6,840
Repayments on note payable (38,838) (155,244)
Net cash provided by financing activities 1,267,224 1,116,275
Net change in cash (23,896) (137,718)
Cash – beginning of period 27,436 179,006
Cash – end of period 3,540 41,288
Cash paid for:    
Interest
Income taxes
Non-cash investing and financing transactions:    
Common stock issued for accrued liabilities – related party 748,000 900,000
Common stock issued for loans payable – related party 1,511,152
Common stock issued for accrued salary – related party 2,022,917
Common stock receivable 1.565
Preferred stock dividends 30,630 93,592
Common stock issued for interest – related party 331,019
Common stock payable for payment of accrued dividends 529,000
Common stock issued for services – related party 135,340
Common stock issued for conversion of preferred $ 10