XML 63 R5.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
Parent [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Other Additional Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Beginning balance at Dec. 31, 2021 $ 7,549,710 $ 700   $ 7,549,010       $ 7,549,710
Beginning balance (in shares) at Dec. 31, 2021   7,000,000            
Increase (Decrease) in Stockholders' Equity                
Consummation of separation transaction upon completion of reorganization     $ 8,203,742 $ (7,549,010)   $ (654,732)    
Share-Based compensation 383,572   383,572         383,572
Issuance of ordinary shares upon Initial Public Offering ("IPO"), net 12,370,800 $ 250 12,370,550         12,370,800
Issuance of ordinary shares upon Initial Public Offering ("IPO"), net (in shares)   2,500,000            
Net income 3,679,920       $ 3,679,920     3,679,920
Long-lived assets acquisition from affiliate (498,005)   (498,005)         (498,005)
Foreign currency translation adjustments (741,587)         (741,587)   (741,587)
Ending balance at Dec. 31, 2022 22,744,410 $ 950 20,459,859   3,679,920 (1,396,319)   22,744,410
Ending balance (in shares) at Dec. 31, 2022   9,500,000            
Increase (Decrease) in Stockholders' Equity                
Share-Based compensation 417,978 $ 5 417,973         417,978
Share-Based compensation (in shares)   47,607            
Net income 733,604       733,604   $ (154,040) 579,564
Foreign currency translation adjustments 284,820         284,820   284,820
Ending balance at Dec. 31, 2023 $ 24,180,812 $ 955 $ 20,877,832   $ 4,413,524 $ (1,111,499) $ (154,040) $ 24,026,772
Ending balance (in shares) at Dec. 31, 2023   9,547,607