XML 27 R17.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Income Taxes | 6 Months Ended
--- | ---
Jun. 30, 2024
Income Tax Disclosure [Abstract] |
Income Taxes | Note 11 — Income taxes The source of pre-tax income and the components of income tax expense are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the Three Months Ended | ​ | For the Six Months Ended | ​
​ | ​ | June 30, | ​ | June 30, | ​
​ |  | 2024 |  | 2023 |  | 2024 |  | 2023 |
​ | ​ | USD | ​ | USD | ​ | USD | ​ | USD | ​
Income components | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
United States | ​ | $ | (1,200,966) | ​ | $ | 36,944 | ​ | $ | (1,840,931) | ​ | $ | (401,898) | ​
Outside United States | ​ |  | 879,136 | ​ |  | 242,983 | ​ |  | 1,003,531 | ​ |  | 411,079 | ​
Total pre-tax (loss) income | ​ | $ | (321,830) | ​ | $ | 279,927 | ​ | $ | (837,400) | ​ | $ | 9,181 | ​
Provision for income taxes | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​
Current | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​
Federal | ​ | $ | 34,488 | ​ | $ | 11,165 | ​ | $ | 538 | ​ | $ | 10,624 | ​
State | ​ |  | 12,554 | ​ |  | 5,887 | ​ |  | 8,425 | ​ |  | 3,133 | ​
Foreign | ​ |  | 220,834 | ​ |  | 164,709 | ​ |  | 329,745 | ​ |  | 300,797 | ​
​ | ​ |  | 267,876 | ​ |  | 181,761 | ​ |  | 338,708 | ​ |  | 314,554 | ​
Deferred | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​
Federal | ​ |  | (379,397) | ​ |  | 7,888 | ​ |  | (417,347) | ​ |  | (92,675) | ​
State | ​ |  | (42,821) | ​ |  | 5,785 | ​ |  | (53,414) | ​ |  | 6,184 | ​
Foreign | ​ |  | (144,073) | ​ |  | (3,988) | ​ |  | (144,073) | ​ |  | (3,988) | ​
​ | ​ |  | (566,291) | ​ |  | 9,685 | ​ |  | (614,834) | ​ |  | (90,479) | ​
Total provision for income taxes | ​ | $ | (298,415) | ​ | $ | 191,446 | ​ | $ | (276,126) | ​ | $ | 224,075 | ​
​ Reconciliations between taxes at the U.S. federal income tax rate and taxes at the Company’s effective income tax rate on earnings before income taxes are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the Six Months Ended |  | ​
​ | ​ | June 30, |  | ​
​ |  | 2024 |  | 2023 |  | ​
Federal statutory rate | ​ | 21.0 | % | 21.0 | % | ​
Increase (decrease) in tax rate resulting from: | ​ |  |  |  | ​ | ​
State and local income taxes, net of federal benefit | ​ | 4.3 |  | (5.3) | ​ | ​
Foreign operations | ​ | (1.6) |  | 84.0 | ​ | ​
Permanent items | ​ | (10.6) |  | 2.5 | ​ | ​
Deferred adjustments | ​ | 17.9 |  | 9.6 | ​ | ​
Others | ​ | 2.0 |  | (0.9) | ​ | ​
Effective tax rate | ​ | 33.0 | % | 110.9 | % | ​
​ The following is a summary of the components of the net deferred tax assets and liabilities recognized in the consolidated balance sheets: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | As of |  | As of
​ | ​ | June 30, 2024 | ​ | December 31, 2023
​ | ​ | USD | ​ | USD
​ | ​ | ​ | ​ | ​
Deferred tax assets |  | ​ |  |  | ​ |
Allowance for credit losses | ​ | $ | 52,163 | ​ | $ | 58,476
Other reserve | ​ |  | 57,857 | ​ |  | 61,371
Accrued expenses | ​ |  | 157,981 | ​ |  | 143,823
Lease liability | ​ |  | 1,619,063 | ​ |  | 1,769,328
Charitable contributions | ​ |  | 8,187 | ​ |  | 8,181
Business interest limitation | ​ |  | 378,489 | ​ |  | 242,862
Net operating loss – federal | ​ |  | 623,342 | ​ |  | 310,099
Net operating loss – state | ​ |  | 65,184 | ​ |  | 27,337
Other | ​ |  | 195,104 | ​ |  | 66,063
Total deferred tax assets | ​ |  | 3,157,370 | ​ |  | 2,687,540
Less: valuation allowance | ​ |  | — | ​ |  | —
Net deferred tax assets | ​ |  | 3,157,370 | ​ |  | 2,687,540
Deferred tax liabilities | ​ |  |  | ​ |  |
Fixed assets | ​ |  | 1,561,953 | ​ |  | 1,728,364
Intangibles | ​ |  | (188,250) | ​ |  | (209,657)
Total deferred tax liabilities | ​ |  | 1,373,703 | ​ |  | 1,518,707
Deferred tax assets, net of deferred tax liabilities | ​ | $ | 1,783,667 | ​ | $ | 1,168,833
​ The deferred tax assets related to the Company’s net operating losses of $4,040,249 (Federal $2,968,286 and States $1,071,963) and $1,836,077 (Federal $1,476,655 and States $359,422) as of June 30, 2024 and December 31, 2023, respectively. The Federal Net Operating losses have no expiration date. The States Net Operating losses have either 20 years or no expiration date. The Company had no material unrecognized tax benefits at June 30, 2024 or, December 31, 2023. The Company has not taken any tax positions for which it is reasonably possible that unrecognized tax benefits will significantly increase within the next 12 months. Inflation Reduction Act of 2022 On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax. There was no material impact of the IR Act on the Company’s consolidated financial statements.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration