XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
Parent [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Beginning balance at Dec. 31, 2022 $ 22,744,410 $ 950 $ 20,459,859 $ 3,679,920 $ (1,396,319)   $ 22,744,410
Beginning balance (in shares) at Dec. 31, 2022   9,500,000          
Increase (Decrease) in Stockholders' Equity              
Share-Based compensation 119,721   119,721       119,721
Net income (loss) (303,375)     (303,375)     (303,375)
Foreign currency translation adjustments 20,099       20,099   20,099
Ending balance at Mar. 31, 2023 22,580,855 $ 950 20,579,580 3,376,545 (1,376,220)   22,580,855
Ending balance (in shares) at Mar. 31, 2023   9,500,000          
Beginning balance at Dec. 31, 2022 22,744,410 $ 950 20,459,859 3,679,920 (1,396,319)   22,744,410
Beginning balance (in shares) at Dec. 31, 2022   9,500,000          
Increase (Decrease) in Stockholders' Equity              
Net income (loss)             (214,894)
Foreign currency translation adjustments             24,996
Ending balance at Jun. 30, 2023 22,827,068 $ 950 20,732,415 3,465,026 (1,371,323)   22,827,068
Ending balance (in shares) at Jun. 30, 2023   9,500,000          
Beginning balance at Mar. 31, 2023 22,580,855 $ 950 20,579,580 3,376,545 (1,376,220)   22,580,855
Beginning balance (in shares) at Mar. 31, 2023   9,500,000          
Increase (Decrease) in Stockholders' Equity              
Share-Based compensation 152,835   152,835       152,835
Net income (loss) 88,481     88,481     88,481
Foreign currency translation adjustments 4,897       4,897   4,897
Ending balance at Jun. 30, 2023 22,827,068 $ 950 20,732,415 3,465,026 (1,371,323)   22,827,068
Ending balance (in shares) at Jun. 30, 2023   9,500,000          
Beginning balance at Dec. 31, 2023 24,180,812 $ 955 20,877,832 4,413,524 (1,111,499) $ (154,040) 24,026,772
Beginning balance (in shares) at Dec. 31, 2023   9,547,607          
Increase (Decrease) in Stockholders' Equity              
Share-Based compensation 119,586   119,586       119,586
Net income (loss) (412,189)     (412,189)   (125,670) (537,859)
Foreign currency translation adjustments (22,578)       (22,578)   (22,578)
Ending balance at Mar. 31, 2024 23,865,631 $ 955 20,997,418 4,001,335 (1,134,077) (279,710) 23,585,921
Ending balance (in shares) at Mar. 31, 2024   9,547,607          
Beginning balance at Dec. 31, 2023 24,180,812 $ 955 20,877,832 4,413,524 (1,111,499) (154,040) 24,026,772
Beginning balance (in shares) at Dec. 31, 2023   9,547,607          
Increase (Decrease) in Stockholders' Equity              
Net income (loss)             (561,274)
Foreign currency translation adjustments             (447,558)
Ending balance at Jun. 30, 2024 23,812,721 $ 956 21,205,922 4,164,900 (1,559,057) (466,690) 23,346,031
Ending balance (in shares) at Jun. 30, 2024   9,563,914          
Beginning balance at Mar. 31, 2024 23,865,631 $ 955 20,997,418 4,001,335 (1,134,077) (279,710) 23,585,921
Beginning balance (in shares) at Mar. 31, 2024   9,547,607          
Increase (Decrease) in Stockholders' Equity              
Share-Based compensation 208,505 $ 1 208,504       208,505
Share-Based compensation (in shares)   16,307          
Net income (loss) 163,565     163,565   (186,980) (23,415)
Foreign currency translation adjustments (424,980)       (424,980)   (424,980)
Ending balance at Jun. 30, 2024 $ 23,812,721 $ 956 $ 21,205,922 $ 4,164,900 $ (1,559,057) $ (466,690) $ 23,346,031
Ending balance (in shares) at Jun. 30, 2024   9,563,914