XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of dilutive instruments (Details) - shares
6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2025
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Total excluded under treasury method - out of the money 16,215,625 16,215,625
Sellers Notes    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Total Shares issuable under Convertible Note obligations - if converted total dilutive 14,012,965 15,103,895
Convertible notes    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Total Shares issuable under Convertible Note obligations - if converted total dilutive 4,722,875 5,317,252
Secured convertible note    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Total Shares issuable under Convertible Note obligations - if converted total dilutive 9,801,273 49,230,040
Subscription agreement    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Total Shares issuable under Convertible Note obligations - if converted total dilutive 938,967 4,354,048
Tau agreement    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Total Shares issuable under Convertible Note obligations - if converted total dilutive   35,282
Promissory note    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Total Shares issuable under Convertible Note obligations - if converted total dilutive 379,375 6,215
Total Shares issuable under Convertible Note obligations    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Total Shares issuable under Convertible Note obligations - if converted total dilutive 29,855,455 74,046,732
Public Warrants    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Total excluded under treasury method - out of the money 10,062,500 10,062,500
Private Warrants    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Total excluded under treasury method - out of the money 5,553,125 5,553,125
Secured convertible note warrants    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Total excluded under treasury method - out of the money 600,000 600,000