XML 76 R65.htm IDEA: XBRL DOCUMENT v3.25.3
NOTES PAYABLE AND COMMITMENTS AND CONTINGENCIES - Secured Convertible Note Financing and Funicular Amendment (Details)
 6 Months Ended 12 Months Ended
Jan. 07, 2025
USD ($)
Feb. 09, 2024
USD ($)
D
$ / shares
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
NOTES PAYABLE AND COMMITMENTS AND CONTINGENCIES            
Fee on Secured Convertible Note     $ 1,500,000      
Interest expense on convertible notes     1,896,714 $ 7,276,092    
Secured convertible note, net     $ 6,857,101   $ 6,857,101  
Funicular Note            
NOTES PAYABLE AND COMMITMENTS AND CONTINGENCIES            
Aggregate principal amount $ 6,000,000 $ 6,000,000   $ 9,422,271   $ 9,357,195
Purchase price of notes   $ 6,000,000        
Interest rate (in percent) 12.50% 12.50%        
Interest rate in the event of default (in percent) 20.00% 20.00%        
Restructuring gains $ 0          
Threshold trading days over which VWAP is considered to make monthly adjustments to the Conversion price | D   5        
Floor on Conversion price (in dollars per share) | $ / shares       $ 0.15    
Number of days notice required for redemption of notes   30 days        
Redemption price as a percentage of the outstanding principal amount (in percent)   101.00%        
Fee on Secured Convertible Note       $ 600,000 $ 1,500,000  
Conversion amount       $ 509,549    
Conversion, shares issued | shares       258,678    
Accrued amount       $ 1,831,819    
Interest expense on convertible notes       1,720,449    
Amortization of discount       457,922    
Secured convertible note, net       8,909,070    
Unamortized discount (Premium), Net       513,201    
Pay for accrued interest       $ 217,373    
Funicular Note | Pre Reverse Split            
NOTES PAYABLE AND COMMITMENTS AND CONTINGENCIES            
Conversion price (in dollars per share) | $ / shares   $ 10        
Floor on Conversion price (in dollars per share) | $ / shares   2        
Market price of public shares (in Dollars per share) | $ / shares   2        
Shares transferred by related party for conversion (in shares) | shares       368,004    
Funicular Note | Post Reverse Split            
NOTES PAYABLE AND COMMITMENTS AND CONTINGENCIES            
Conversion price (in dollars per share) | $ / shares   600        
Floor on Conversion price (in dollars per share) | $ / shares   120        
Market price of public shares (in Dollars per share) | $ / shares   $ 120        
Shares transferred by related party for conversion (in shares) | shares       6,133