XML 104 R93.htm IDEA: XBRL DOCUMENT v3.25.3
FAIR VALUE MEASUREMENTS - Schedule of Company's assets and liabilities that are measured at fair value on a recurring basis (Details) - USD ($)
Jun. 30, 2025
Jun. 30, 2024
FAIR VALUE MEASUREMENTS    
Trading securities $ 5 $ 55
Level 1    
FAIR VALUE MEASUREMENTS    
Trading securities 5  
Level 3    
FAIR VALUE MEASUREMENTS    
Subscription agreement 2,489,945 2,425,647
Contingent Guarantee   3,256,863
Warrant liability - Private Warrants 123,062 307,656
Earnout liability 11,369,000 12,298,000
Convertible notes derivative $ 103,185 $ 16,462,690
Derivative Liability, Statement of Financial Position [Extensible Enumeration] Embedded Derivative, Fair Value of Embedded Derivative Liability, Current, Embedded Derivative, Fair Value of Embedded Derivative Liability, Noncurrent Embedded Derivative, Fair Value of Embedded Derivative Liability, Current, Embedded Derivative, Fair Value of Embedded Derivative Liability, Noncurrent
Merger financing derivative $ 63,696  
Tau agreement $ 539,787