XML 109 R98.htm IDEA: XBRL DOCUMENT v3.25.3
FAIR VALUE MEASUREMENTS - Schedule of key inputs into the Black-Scholes model for the Conversion derivative (Details)
Jun. 30, 2025
$ / shares
Aug. 09, 2024
$ / shares
Jun. 30, 2024
$ / shares
Short Term Notes | Market price of public shares      
FAIR VALUE MEASUREMENTS      
Convertible derivative     62.4
Short Term Notes | Risk-free rate      
FAIR VALUE MEASUREMENTS      
Convertible derivative     0.0549
Short Term Notes | Dividend yield      
FAIR VALUE MEASUREMENTS      
Convertible derivative     0
Short Term Notes | Volatility      
FAIR VALUE MEASUREMENTS      
Convertible derivative     146.43
Short Term Notes | Exercise price      
FAIR VALUE MEASUREMENTS      
Convertible derivative     0.99
Long-Term Notes | Market price of public shares      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.19   62.4
Long-Term Notes | Risk-free rate      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.0413   0.049
Long-Term Notes | Discount rate      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.1563    
Long-Term Notes | Probability of default      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.143    
Long-Term Notes | Recovery rate      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.289    
Long-Term Notes | Dividend yield      
FAIR VALUE MEASUREMENTS      
Convertible derivative     0
Long-Term Notes | Volatility      
FAIR VALUE MEASUREMENTS      
Convertible derivative 1.677   144.61
Long-Term Notes | Exercise price      
FAIR VALUE MEASUREMENTS      
Convertible derivative     0.99
Chardan Note | Market price of public shares      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.19   62.4
Chardan Note | Risk-free rate      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.0432   0.0452
Chardan Note | Discount rate      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.1243    
Chardan Note | Probability of default      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.059    
Chardan Note | Recovery rate      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.476    
Chardan Note | Dividend yield      
FAIR VALUE MEASUREMENTS      
Convertible derivative     0
Chardan Note | Volatility      
FAIR VALUE MEASUREMENTS      
Convertible derivative     1,666.81
Chardan Note | Exercise price      
FAIR VALUE MEASUREMENTS      
Convertible derivative     0.84
Secured Convertible Note | Market price of public shares      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.19    
Secured Convertible Note | Risk-free rate      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.0363    
Secured Convertible Note | Discount rate      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.1202    
Secured Convertible Note | Probability of default      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.44    
Secured Convertible Note | Recovery rate      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.476    
Secured Convertible Note | Volatility      
FAIR VALUE MEASUREMENTS      
Convertible derivative 1.677    
Merger Financing | Market price of public shares      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.19 16.2  
Merger Financing | Risk-free rate      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.0413 0.0478  
Merger Financing | Discount rate      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.1563 0.1698  
Merger Financing | Probability of default      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.143 0.254  
Merger Financing | Recovery rate      
FAIR VALUE MEASUREMENTS      
Convertible derivative 0.289 0.289  
Merger Financing | Volatility      
FAIR VALUE MEASUREMENTS      
Convertible derivative 1.677 0.372