XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2017
Business Combinations [Abstract]  
Schedule of Fair Value of Assets Acquired and Liabilities

As of the acquisition date, the allocations of the purchase price are stated as follows:

 

    F&A     Yabez     Total  
Plant and equipment   $ 1,270     $ 3,026     $ 4,296  
Accounts receivable     103,578       39,435       143,013  
Prepayments, deposits and other receivables     5,467       6,479       11,946  
Cash and cash equivalents     21,520       29,050       50,570  
Accounts payable and accrued liabilities     (129,039 )     (39,627 )     (168,666 )
Intangible assets     449,500       175,000       624,500  
Goodwill*     1,211,864       260,865       1,472,729  
Provisional fair value of F&A and Yabez, respectively     1,664,160       474,228       2,138,388  
Non-controlling interest     -       (85,291 )     (85,291 )
Total purchase consideration*   $ 1,664,160     $ 388,937     $ 2,053,097  

 

*The goodwill was adjusted from $1,402,316 in 2015 to $1,472,729 in 2016 due to finalize the purchase price allocation and valuation of the acquired entities.

 

**Total purchase considerations were consisted of 2,080,200 and 486,171 shares of GRNQ common stock, which is priced at $0.80 per share, for F&A and Yabez respectively.