XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net loss $ (111,796) $ (233,184)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 41,677 39,506
Increase in cash surrender value on life insurance (815) (16,381)
Changes in operating assets and liabilities:    
Accounts receivable (53,235) 19,108
Prepayment & Other receivables (114,329) 139,598
Inventory – finished property (755)
Accounts payable 3,361 20,892
Other payable and accrued liabilities (35,866) (278,363)
Income tax payable 7,914 5,546
Net cash used in operating activities (263,089) (304,033)
Cash flows from investing activities:    
Purchase of property, plant and equipment (4,503) (3,812)
Refund (Payment) for life insurance premium 15,502
Long-term investment (201,500)
Net cash (used in) provided by investing activities (206,003) 11,690
Cash flows from financing activities:    
Proceeds from share issuance 916,183
Repayments to related parties (107,311)
Repayments to shareholders (4,676)
Repayments to directors (3,157) (19,018)
Repayment of bank borrowings (3,317) (3,665)
Net cash (used in) provided by financing activities 905,033 (129,994)
Effect of exchange rate changes in cash and cash equivalents 2,316 17,704
NET CHANGE IN CASH AND CASH EQUIVALENTS 438,257 (404,633)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,021,351 1,587,861
CASH AND CASH EQUIVALENTS, END OF PERIOD 1,459,608 1,183,228
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for income tax
Cash paid for interest $ 6,962 $ 26,385