XML 59 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations - Schedule of Fair Value of Assets Acquired and Liabilities (Details) - USD ($)
Jun. 30, 2017
Apr. 28, 2017
Dec. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Plant and equipment         $ 4,296
Accounts receivable         143,013
Prepayments, deposits and other receivables         11,946
Cash and cash equivalents   $ 132,451     50,570
Accounts payable and accrued liabilities         (168,666)
Intangible assets   94,057     624,500
Goodwill $ (2,686,650) 1,213,921 $ (1,472,729) $ (1,402,316) 1,472,729 [1]
Rental and utility deposit   3,481      
Bank fixed deposit   12,903      
Amount due to a director   (16,597)      
Accrued expenses   (184,504)      
Deferred tax liabilities   (15,519)      
Fair value of BSHL, F&A and Yabez, respectively   1,240,193     2,138,388
Non-controlling interest   (47,935)     (85,291)
Total purchase considerations   1,192,258 [2]     2,053,097 [3]
F&A [Member]          
Plant and equipment         1,270
Accounts receivable         103,578
Prepayments, deposits and other receivables         5,467
Cash and cash equivalents         21,520
Accounts payable and accrued liabilities         (129,039)
Intangible assets         449,500
Goodwill [1]         1,211,864
Fair value of BSHL, F&A and Yabez, respectively         1,664,160
Non-controlling interest        
Total purchase considerations [3]         1,664,160
Yabez [Member]          
Plant and equipment         3,026
Accounts receivable         39,435
Prepayments, deposits and other receivables         6,479
Cash and cash equivalents         29,050
Accounts payable and accrued liabilities         (39,627)
Intangible assets         175,000
Goodwill [1]         260,865
Fair value of BSHL, F&A and Yabez, respectively         474,228
Non-controlling interest         (85,291)
Total purchase considerations [3]         $ 388,937
Billion Sino Holdings Limited [Member]          
Cash and cash equivalents   132,451      
Intangible assets   94,057      
Goodwill   1,120,356      
Rental and utility deposit   3,481      
Bank fixed deposit   12,903      
Amount due to a director   (16,597)      
Accrued expenses   (90,939)      
Deferred tax liabilities   (15,519)      
Fair value of BSHL, F&A and Yabez, respectively   1,240,193      
Non-controlling interest   (47,935)      
Total purchase considerations [2]   1,192,258      
Gushen Holding Limited [Member]          
Cash and cash equivalents        
Intangible assets        
Goodwill   93,565      
Rental and utility deposit        
Bank fixed deposit        
Amount due to a director        
Accrued expenses   (93,565)      
Deferred tax liabilities        
Fair value of BSHL, F&A and Yabez, respectively        
Non-controlling interest        
Total purchase considerations [2]        
[1] The goodwill was adjusted from $1,402,316 in 2015 to $1,472,729 in 2016 due to finalization of the purchase price allocation and valuation of the acquired entities.
[2] Total purchase consideration consisted of 340,645 shares of GRNQ common stock, which was priced at $3.50 per share, for BSHL.
[3] Total purchase consideration consisted of 2,080,200 and 486,171 shares of GRNQ common stock, which was priced at $0.80 per share, for F&A and Yabez, respectively.