XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net income (loss) $ 108,136 $ (242,218)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 87,894 82,847
Gain on investment in securities (3,600)
Increase in cash surrender value on life insurance (2,204) (16,932)
Changes in operating assets and liabilities:    
Accounts receivable (372,214) 4,001
Prepayments and other receivables (408,521) 132,965
Inventory – finished property (755)
Accounts payable and accrued liabilities (270,603) (280,397)
Deferred revenue (174,546)
Income tax payable 6,076 14,660
Net cash used in operating activities (851,436) (483,975)
Cash flows from investing activities:    
Purchase of property, plant and equipment (38,444) (13,933)
Cash proceeds from acquisition of subsidiaries 145,354  
Withdrawal of shares subscribed of associates 2,160
Long-term investment (203,250)
Net cash used in investing activities (96,340) (11,773)
Cash flows from financing activities:    
Proceeds from share issuance 984,864 412,000
Proceeds from non-controlling interest   106
Repayments to related parties (17,571) (107,847)
Repayments to shareholders (4,695)
Advances from/ (Repayments) to directors 158,179 (63,993)
Repayment of bank loans (6,931) (7,467)
Net cash provided by financing activities 1,113,846 232,799
Effect of exchange rate changes in cash and cash equivalents 115,206 11,597
NET CHANGE IN CASH AND CASH EQUIVALENTS 281,276 (251,352)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,021,351 1,587,861
CASH AND CASH EQUIVALENTS, END OF PERIOD 1,302,627 1,336,509
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Shares issued for acquisition of subsidiaries 1,192,258
Cash paid for income tax
Cash paid for interest $ 45,686