XML 44 R28.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Business Combinations (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Business Combinations [Abstract] |
Schedule of Fair Value of Assets Acquired and Liabilities | As of the acquisition date, the allocations of the purchase price are stated as follows:
|  | BSHL |
Cash and cash equivalents |  | $ | 145,354 |
Deposits |  |  | 3,481 |
Amount due to a director |  |  | (16,597 | )
Accrued expenses |  |  | (90,939 | )
Intangible assets |  |  | 94,057 |
Deferred tax liabilities |  |  | (15,519 | )
Goodwill |  |  | 1,299,518 |
Fair value of BSHL |  |  | 1,419,355 |
Noncontrolling interest |  |  | (567,742 | )
Total purchase consideration |  | $ | 851,613 |
Schedule of Proforma Information of Operations | These unaudited pro forma results are presented for informational purpose only and are not necessarily indicative of what the actual results of operations of the combined company would have been if the acquisition had occurred at the beginning of the period presented, nor are they indicative of future results of operations:
|  | For the years ended December 31 |
|  | 2017 |  |  | 2016 |
|  | (unaudited) |  |  | (unaudited) |
Revenue |  | $ | 4,204,075 |  |  | $ | 3,302,198 |
Gross profit |  |  | 2,438,003 |  |  |  | 2,070,759 |
Operating income (loss) |  |  | (2,839,246 | ) |  |  | 32,282 |
Net income (loss) |  | $ | (2,939,808 | ) |  | $ | (38,919 | )
Net income (loss) per share |  | $ | (0.06 | ) |  | $ | (0.00 | )

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration