XML 61 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restatement of Previously Issued Consolidated Financial Statements - Schedule of Restated Statements (Details) - USD ($)
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Accounts receivable $ 345,734 $ 384,418  
Deferred costs 74,990 75,207  
Real estate held for investment, net 868,984 801,514  
Goodwill 1,211,863 1,646,730  
Deferred costs related to revenue 345,000 215,000  
Additional paid in capital 8,465,294 6,628,901  
Accumulated other comprehensive income (40,199) (111,818)  
Total liabilities 5,766,919 2,551,525  
Accumulated deficit (3,266,313) (981,754)  
Non-controlling interests in consolidated subsidiaries 83,283 319,143  
Service revenue   2,991,592  
Cost of service revenue (1,071,910) (1,086,393)  
General and administrative (3,350,896) (1,924,293)  
Net income (loss) attributable to common shareholders (2,284,559) (50,815)  
Foreign currency translation income (loss) 71,619 (11,022)  
Comprehensive loss $ (2,212,940) $ (61,837)  
Net loss per share, basic and diluted $ (0.04) $ (0.00)  
Net (loss) income $ (3,116,909) $ (39,666)  
Provision for bad debts 21,381 54,799  
Accounts receivable, net (180,281) (288,962)  
Deferred revenue 130,000 (455,347)  
Deferred costs 217 88,994  
Net cash used in operating activities (442,711) (500,228)  
Net cash used in investing activities (2,813,869) (16,726)  
Balance as of December 31, 2015 5,247,388 5,859,711 $ 5,198,595
Additional Paid-in Capital [Member]      
Foreign currency translation income (loss)  
Net (loss) income  
Balance as of December 31, 2015 8,465,294 6,628,901 5,917,237
Accumulated Other Comprehensive Income (Loss) [Member]      
Foreign currency translation income (loss) 71,619 (11,023)  
Net (loss) income  
Balance as of December 31, 2015 (40,199) (111,818) (100,795)
Accumulated Deficit [Member]      
Foreign currency translation income (loss)  
Net (loss) income (2,284,559) (50,815)  
Balance as of December 31, 2015 (3,266,313) (981,754) (930,939)
Non-Controlling Interest [Member]      
Foreign currency translation income (loss)  
Net (loss) income (832,350) 11,149  
Balance as of December 31, 2015 $ 83,283 319,143 307,896
Scenario, Previously Reported [Member]      
Accounts receivable   439,217  
Deferred costs    
Real estate held for investment, net   1,014,289  
Goodwill   1,472,729  
Deferred costs related to revenue    
Additional paid in capital   6,626,958  
Accumulated other comprehensive income   102,898  
Accumulated deficit   (790,254)  
Non-controlling interests in consolidated subsidiaries   148,230  
Service revenue   2,676,292  
Cost of service revenue   (997,401)  
General and administrative   (1,869,494)  
Net income (loss) attributable to common shareholders   (222,324)  
Foreign currency translation income (loss)   28,395  
Comprehensive loss   $ (193,928)  
Net loss per share, basic and diluted   $ (0.00)  
Net (loss) income   $ (211,175)  
Provision for bad debts    
Accounts receivable, net   (254,462)  
Deferred revenue   (174,547)  
Deferred costs    
Net cash used in operating activities   (502,388)  
Net cash used in investing activities   (14,566)  
Balance as of December 31, 2015     5,564,045
Scenario, Previously Reported [Member] | Additional Paid-in Capital [Member]      
Balance as of December 31, 2015     5,915,294
Scenario, Previously Reported [Member] | Accumulated Other Comprehensive Income (Loss) [Member]      
Balance as of December 31, 2015     74,503
Scenario, Previously Reported [Member] | Accumulated Deficit [Member]      
Balance as of December 31, 2015     (567,931)
Scenario, Previously Reported [Member] | Non-Controlling Interest [Member]      
Balance as of December 31, 2015     136,983
Restatement Adjustment [Member]      
Accounts receivable   (54,799)  
Deferred costs   75,207  
Real estate held for investment, net   (212,775) (173,352)
Goodwill   174,001 174,001
Deferred costs related to revenue   215,000  
Additional paid in capital   1,943 1,943
Accumulated other comprehensive income   (175,298) (175,298)
Total liabilities   (39,418)  
Accumulated deficit   (191,500) (366,096)
Non-controlling interests in consolidated subsidiaries   170,913 174,001
Service revenue   315,300  
Cost of service revenue   (88,992)  
General and administrative   (54,799)  
Net income (loss) attributable to common shareholders   171,509  
Foreign currency translation income (loss)   (39,418)  
Comprehensive loss   132,091  
Net (loss) income   171,509  
Provision for bad debts   54,799  
Accounts receivable, net   (34,500)  
Deferred revenue   (280,800)  
Deferred costs   88,994  
Net cash used in operating activities   2,160  
Net cash used in investing activities   $ (2,160)  
Balance as of December 31, 2015     (365,450)
Restatement Adjustment [Member] | Additional Paid-in Capital [Member]      
Accumulated other comprehensive income     (1,943)
Balance as of December 31, 2015     1,943
Restatement Adjustment [Member] | Accumulated Other Comprehensive Income (Loss) [Member]      
Balance as of December 31, 2015     (175,298)
Restatement Adjustment [Member] | Accumulated Deficit [Member]      
Balance as of December 31, 2015     (363,008)
Restatement Adjustment [Member] | Non-Controlling Interest [Member]      
Balance as of December 31, 2015     $ 170,913