XML 18 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net loss $ (13,696) $ (155,747)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 67,470 41,677
Provision for bad debts (17,776)
Write off of other receivables (1,033)
Increase in cash surrender value on life insurance 194 (815)
Changes in operating assets and liabilities:    
Accounts receivable, net 36,555 18,171
Prepaids and other current assets 6,151 (114,329)
Deferred costs of revenue 10,901 52,545
Accounts payable and accrued liabilities (67,698) (32,505)
Income tax payable 20,253 7,914
Deferred revenue 5,400 (80,000)
Net cash provided by (used in) operating activities 46,721 (263,089)
Cash flows from investing activities:    
Purchase of property and equipment (109) (4,503)
Purchase of investments   (201,500)
Net cash used in investing activities (109) (206,003)
Cash flows from financing activities:    
Proceeds from shares issued for cash 916,183
Principal payments of loans secured by real estate (168,717) (3,317)
Repayment of advances from related parties (52,473) (7,833)
Net cash provided by (used in) financing activities (221,190) 905,033
Effect of exchange rate changes in cash and cash equivalents 14,061 2,316
NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (160,517) 438,257
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD 1,162,394 1,021,351
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD 1,001,877 1,459,608
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for income tax
Cash paid for interest $ 53,953 $ 6,962