XML 47 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Restatement of Previously Issued Unaudited Condensed Consolidated Financial Statements for the Three and Nine Months Ended September 30, 2017 - Schedule of Restated Statements (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Accounts Receivable, net $ 190,124 $ 323,732 $ 190,124 $ 323,732 $ 345,734
Deferred costs related to revenue 157,211 92,279 157,211 92,279 74,990
Real estate held for investment, net 824,757 840,450 824,757 840,450 868,984
Goodwill 1,211,863 2,946,246 1,211,863 2,946,246 1,211,863
Deferred revenue   485,000   485,000  
Additional paid in capital 16,376,192 8,465,294 16,376,192 8,465,294 8,465,294
Accumulated other comprehensive income (loss) (148,338) (76,092) (148,338) (76,092) (40,199)
Accumulated deficit (8,527,080) (1,661,847) (8,527,080) (1,661,847) (3,266,313)
Non-controlling interests in consolidated subsidiaries 146,285 881,177 146,285 881,177 $ 83,283
Service revenue   826,290   2,139,939  
Cost of service revenue (235,508) (210,922) (621,823) (501,466)  
General and administrative (1,081,170) (788,735) (2,720,740) (2,349,178)  
Net income (loss) attribute to common shareholders (4,853,200) (203,390) (5,260,767) (680,094)  
Foreign currency translation income (loss) (74,852) 11,883 (108,139) 35,726  
Comprehensive income (loss) $ (4,928,052) $ (174,819) $ (5,368,906) $ (644,368)  
Net loss per share, basic and diluted $ (0.09) $ (0.00) $ (0.10) $ (0.01)  
Net (loss) income $ (4,772,586) $ (203,390) $ (5,146,255) $ (714,550)  
Provision for bad debts     (29,721) 46,054  
Changes in Accounts Receivable, net     185,294 (29,221)  
Changes in Deferred costs of revenue     (82,220) (17,072)  
Changes in Accounts payable and accrued liabilities     (258,280) (174,850)  
Changes in Deferred revenue     687,689 270,000  
Scenario, Previously Reported [Member]          
Accounts Receivable, net   751,326   751,326  
Deferred costs related to revenue      
Real estate held for investment, net   998,741   998,741  
Goodwill   2,686,650   2,686,650  
Deferred revenue      
Additional paid in capital 17,736,192 8,807,968 17,736,192 8,807,968  
Accumulated other comprehensive income (loss)   80,173   80,173  
Accumulated deficit (3,887,080) (751,056) (3,887,080) (751,056)  
Non-controlling interests in consolidated subsidiaries   190,458   190,458  
Service revenue   956,290   2,699,939  
Cost of service revenue   (251,063)   (518,538)  
General and administrative   (778,599)   (2,172,815)  
Net income (loss) attribute to common shareholders (213,200) (86,707) (620,767) 39,197  
Foreign currency translation income (loss)   (7,685)   (22,725)  
Comprehensive income (loss) $ 288,052 (94,392) $ 728,906 $ 16,472  
Net loss per share, basic and diluted $ (0.00)   $ (0.01) $ (0.00)  
Net (loss) income $ (132,586) (103,395) $ (506,255) $ 4,741  
Provision for bad debts        
Changes in Accounts Receivable, net       (355,964)  
Changes in Deferred costs of revenue        
Changes in Accounts payable and accrued liabilities       (268,416)  
Changes in Deferred revenue        
Restatement Adjustment [Member]          
Accounts Receivable, net   (427,594)   (427,594)  
Deferred costs related to revenue   92,279   92,279  
Real estate held for investment, net   (158,291)   (158,291)  
Goodwill   259,596   259,596  
Deferred revenue   485,000   485,000  
Additional paid in capital (1,360,000) (342,674) (1,360,000) (342,674)  
Accumulated other comprehensive income (loss)   (156,265)   (156,265)  
Accumulated deficit (4,640,000) (910,791) (4,640,000) (910,791)  
Non-controlling interests in consolidated subsidiaries   690,719   690,719  
Service revenue   (130,000)   (560,000)  
Cost of service revenue   40,141   17,072  
General and administrative   (10,136)   (176,363)  
Net income (loss) attribute to common shareholders (4,640,000) (99,995) (4,640,000) (719,291)  
Foreign currency translation income (loss)   19,568   58,451  
Comprehensive income (loss) $ 4,640,000 (80,427) $ 4,640,000 $ (660,840)  
Net loss per share, basic and diluted $ (0.09)   $ (0.09) $ (0.01)  
Net (loss) income $ (4,640,000) $ (99,995) $ (4,640,000) $ (719,291)  
Provision for bad debts       46,054  
Changes in Accounts Receivable, net       326,743  
Changes in Deferred costs of revenue       (17,072)  
Changes in Accounts payable and accrued liabilities       93,566  
Changes in Deferred revenue       $ 270,000